| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.08B | ¥ 13.91B | ¥ 13.86B | ¥ 13.21B | ¥ 12.53B |
| Gross Profit | ¥ 11.71B | ¥ 11.09B | ¥ 10.80B | ¥ 10.13B | ¥ 9.73B |
| Operating Income | ¥ 1.41B | ¥ 998.00M | ¥ 919.00M | ¥ 153.00M | ¥ 164.00M |
| EBITDA | ¥ 1.42B | ¥ 1.01B | ¥ 941.00M | ¥ 213.00M | ¥ 223.00M |
| Net Income | ¥ 382.00M | ¥ 289.00M | ¥ 218.00M | ¥ -163.00M | ¥ -24.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.77B | ¥ 4.16B | ¥ 4.08B | ¥ 3.41B | ¥ 3.76B |
| Total Assets | ¥ 5.76B | ¥ 5.11B | ¥ 4.99B | ¥ 4.35B | ¥ 5.07B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -4.77B | ¥ -4.16B | ¥ -4.08B | ¥ -3.41B | ¥ -3.76B |
| Total Liabilities | ¥ 903.00M | ¥ 672.00M | ¥ 821.00M | ¥ 538.00M | ¥ 526.00M |
| Stockholders' Equity | ¥ 4.14B | ¥ 3.85B | ¥ 3.64B | ¥ 3.49B | ¥ 3.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.08B | ¥ 473.00M | ¥ 818.00M | ¥ 38.00M | ¥ -18.00M |
| Operating Cash Flow | ¥ 1.09B | ¥ 519.00M | ¥ 818.00M | ¥ 38.00M | ¥ 41.00M |
| Investing Cash Flow | ¥ -3.00M | ¥ -40.00M | ¥ 35.00M | ¥ 11.00M | ¥ -49.00M |
| Financing Cash Flow | ¥ -475.00M | ¥ -397.00M | ¥ -185.00M | ¥ -483.00M | ¥ -247.00M |