| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.14B | 3.21B | 3.40B | 3.29B | 2.96B | 2.67B |
| Gross Profit | 1.43B | 1.49B | 1.62B | 1.51B | 1.32B | 1.17B |
| EBITDA | -58.23M | 47.53M | 185.00M | 174.61M | 24.34M | -63.72M |
| Net Income | -158.05M | -109.27M | 108.69M | 126.04M | -9.67M | -228.98M |
Balance Sheet | ||||||
| Total Assets | 5.66B | 5.54B | 5.75B | 5.73B | 5.46B | 5.56B |
| Cash, Cash Equivalents and Short-Term Investments | 1.46B | 1.62B | 1.86B | 1.96B | 1.68B | 1.63B |
| Total Debt | 0.00 | 925.00K | 6.45M | 11.97M | 18.46M | 31.16M |
| Total Liabilities | 1.21B | 1.01B | 1.08B | 1.13B | 978.89M | 1.04B |
| Stockholders Equity | 4.45B | 4.53B | 4.67B | 4.60B | 4.48B | 4.52B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -218.37M | 104.44M | 188.53M | 165.53M | -351.95M |
| Operating Cash Flow | 0.00 | -117.99M | 140.65M | 221.05M | 195.67M | -272.28M |
| Investing Cash Flow | 0.00 | -93.43M | -101.34M | 46.96M | -127.73M | 317.08M |
| Financing Cash Flow | 0.00 | -35.24M | -35.05M | -19.86M | -20.00M | -35.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥2.40B | 5.44 | ― | 4.53% | -10.69% | -60.56% | |
76 Outperform | ¥2.42B | 7.56 | ― | 4.30% | 4.14% | 31.98% | |
73 Outperform | ¥2.49B | 7.06 | ― | 1.30% | 14.90% | -8.27% | |
67 Neutral | ¥2.24B | 7.63 | ― | 1.89% | 11.96% | 30.75% | |
60 Neutral | $3.77B | ― | -3.27% | 0.79% | -3.29% | -150.43% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
52 Neutral | ¥2.59B | -3.47 | ― | ― | -4.21% | 43.38% |