| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 70.00B | 68.72B | 63.30B | 54.70B | 47.69B | 41.90B |
| Gross Profit | 13.25B | 12.87B | 11.66B | 9.69B | 7.90B | 7.18B |
| EBITDA | 4.56B | 4.42B | 3.94B | 3.43B | 2.68B | 2.30B |
| Net Income | 2.44B | 2.50B | 2.39B | 2.06B | 1.63B | 1.38B |
Balance Sheet | ||||||
| Total Assets | 45.29B | 44.17B | 38.64B | 34.35B | 30.01B | 27.93B |
| Cash, Cash Equivalents and Short-Term Investments | 9.70B | 7.87B | 6.97B | 6.61B | 6.15B | 7.35B |
| Total Debt | 9.51B | 7.59B | 4.33B | 3.36B | 2.29B | 2.40B |
| Total Liabilities | 18.20B | 17.11B | 14.05B | 12.18B | 9.79B | 9.03B |
| Stockholders Equity | 26.97B | 26.93B | 24.48B | 22.18B | 20.22B | 18.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 495.24M | 669.40M | 160.36M | 10.84M | 1.97B |
| Operating Cash Flow | 0.00 | 1.19B | 1.84B | 838.38M | 536.48M | 2.35B |
| Investing Cash Flow | 0.00 | -2.89B | -1.80B | -879.51M | -592.53M | -821.74M |
| Financing Cash Flow | 0.00 | 2.49B | 167.46M | 426.39M | -1.19B | 362.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥37.64B | 5.85 | ― | 3.77% | 0.14% | 882.91% | |
75 Outperform | ¥23.03B | 8.80 | ― | 2.68% | 8.92% | 15.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥33.64B | 79.37 | ― | 3.09% | 0.72% | -92.17% | |
51 Neutral | ¥16.66B | -64.43 | ― | 3.18% | -7.01% | -108.77% | |
50 Neutral | ¥22.19B | -1.79 | ― | 3.34% | -4.86% | -162.41% | |
46 Neutral | ¥20.22B | 575.18 | ― | 2.91% | 4.93% | ― |