| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 68.72B | ¥ 63.30B | ¥ 54.70B | ¥ 47.69B | ¥ 41.90B |
| Gross Profit | ¥ 12.44B | ¥ 11.35B | ¥ 9.43B | ¥ 7.71B | ¥ 6.98B |
| Operating Income | ¥ 3.31B | ¥ 3.15B | ¥ 2.72B | ¥ 2.03B | ¥ 2.04B |
| EBITDA | ¥ 4.04B | ¥ 3.73B | ¥ 3.16B | ¥ 2.35B | ¥ 2.30B |
| Net Income | ¥ 2.50B | ¥ 2.39B | ¥ 2.06B | ¥ 1.63B | ¥ 1.38B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.87B | ¥ 6.97B | ¥ 6.61B | ¥ 6.15B | ¥ 7.35B |
| Total Assets | ¥ 44.17B | ¥ 38.64B | ¥ 34.35B | ¥ 30.01B | ¥ 27.93B |
| Total Debt | ¥ 7.72B | ¥ 4.41B | ¥ 3.78B | ¥ 2.47B | ¥ 2.58B |
| Net Debt | ¥ -154.39M | ¥ -2.56B | ¥ -2.84B | ¥ -3.67B | ¥ -4.78B |
| Total Liabilities | ¥ 17.11B | ¥ 14.05B | ¥ 12.18B | ¥ 9.79B | ¥ 9.03B |
| Stockholders' Equity | ¥ 26.93B | ¥ 24.48B | ¥ 22.18B | ¥ 20.22B | ¥ 18.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 495.24M | ¥ 800.87M | ¥ 329.26M | ¥ 151.82M | ¥ 2.02B |
| Operating Cash Flow | ¥ 1.19B | ¥ 1.84B | ¥ 838.38M | ¥ 536.48M | ¥ 2.35B |
| Investing Cash Flow | ¥ -2.89B | ¥ -1.80B | ¥ -879.51M | ¥ -592.53M | ¥ -821.74M |
| Financing Cash Flow | ¥ 2.49B | ¥ 167.46M | ¥ 426.39M | ¥ -1.19B | ¥ 362.41M |