| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 75.25B | ¥ 68.72B | ¥ 63.30B | ¥ 54.70B | ¥ 47.69B |
| Gross Profit | ¥ 14.44B | ¥ 12.44B | ¥ 11.35B | ¥ 9.43B | ¥ 7.71B |
| Operating Income | ¥ 3.59B | ¥ 3.31B | ¥ 3.15B | ¥ 2.72B | ¥ 2.03B |
| EBITDA | ¥ 3.96B | ¥ 4.42B | ¥ 3.94B | ¥ 3.43B | ¥ 2.68B |
| Net Income | ¥ 2.69B | ¥ 2.50B | ¥ 2.39B | ¥ 2.06B | ¥ 1.63B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.59B | ¥ 7.87B | ¥ 6.97B | ¥ 6.61B | ¥ 6.15B |
| Total Assets | ¥ 47.80B | ¥ 44.17B | ¥ 38.64B | ¥ 34.35B | ¥ 30.01B |
| Total Debt | ¥ 8.32B | ¥ 7.72B | ¥ 4.41B | ¥ 3.78B | ¥ 2.47B |
| Net Debt | ¥ -1.27B | ¥ -154.39M | ¥ -2.56B | ¥ -2.84B | ¥ -3.67B |
| Total Liabilities | ¥ 18.46B | ¥ 17.11B | ¥ 14.05B | ¥ 12.18B | ¥ 9.79B |
| Stockholders' Equity | ¥ 29.18B | ¥ 26.93B | ¥ 24.48B | ¥ 22.18B | ¥ 20.22B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.33B | ¥ 495.24M | ¥ 800.87M | ¥ 329.26M | ¥ 151.82M |
| Operating Cash Flow | ¥ 2.56B | ¥ 1.19B | ¥ 1.84B | ¥ 838.38M | ¥ 536.48M |
| Investing Cash Flow | ¥ -778.00M | ¥ -2.89B | ¥ -1.80B | ¥ -879.51M | ¥ -592.53M |
| Financing Cash Flow | ¥ -88.00M | ¥ 2.49B | ¥ 167.46M | ¥ 426.39M | ¥ -1.19B |