| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.20B | 1.53B | 1.20B | 1.08B | 1.04B | 893.91M |
| Gross Profit | 771.12M | 943.61M | 718.92M | 755.35M | 680.20M | 567.72M |
| EBITDA | 19.11M | 123.01M | 23.20M | 74.05M | 163.95M | 127.21M |
| Net Income | -100.53M | 17.19M | -100.24M | 21.18M | 75.04M | 61.96M |
Balance Sheet | ||||||
| Total Assets | 1.03B | 1.56B | 1.02B | 1.13B | 1.36B | 502.03M |
| Cash, Cash Equivalents and Short-Term Investments | 357.22M | 394.20M | 357.22M | 716.41M | 1.04B | 237.40M |
| Total Debt | 158.62M | 484.96M | 158.62M | 212.66M | 315.79M | 28.44M |
| Total Liabilities | 323.06M | 854.41M | 315.08M | 327.57M | 489.77M | 156.15M |
| Stockholders Equity | 706.10M | 704.58M | 706.39M | 805.54M | 871.50M | 345.88M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 186.87M | -22.43M | -5.19M | 90.88M | 138.99M |
| Operating Cash Flow | 0.00 | 194.96M | -14.11M | -2.92M | 95.52M | 148.15M |
| Investing Cash Flow | 0.00 | -599.22M | -290.30M | -133.75M | -16.68M | -78.37M |
| Financing Cash Flow | 0.00 | 284.57M | -54.78M | -189.28M | 726.14M | -17.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥2.91B | 4.69 | ― | 2.82% | 4.82% | 9.78% | |
75 Outperform | ¥2.98B | 27.02 | ― | 2.56% | -3.06% | -38.56% | |
71 Outperform | ¥5.46B | 12.28 | ― | ― | 16.12% | 107.25% | |
66 Neutral | ¥1.22B | 15.60 | ― | ― | 28.30% | ― | |
60 Neutral | ¥5.75B | 23.20 | ― | 4.07% | 6.08% | 38.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |