Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.62B | 1.56B | 1.56B | 1.72B | 1.94B | 2.22B |
Gross Profit | 1.11B | 1.10B | 947.45M | 905.80M | 1.26B | 1.42B |
EBITDA | -22.30M | -87.38M | -559.79M | -783.82M | -334.64M | -198.85M |
Net Income | -14.40M | -79.95M | -612.20M | -859.68M | -358.59M | -324.03M |
Balance Sheet | ||||||
Total Assets | 994.54M | 1.07B | 1.27B | 1.67B | 1.73B | 1.53B |
Cash, Cash Equivalents and Short-Term Investments | 507.60M | 660.31M | 872.61M | 894.62M | 629.16M | 459.20M |
Total Debt | 510.95M | 596.33M | 701.60M | 1.18B | 378.67M | 739.33M |
Total Liabilities | 653.14M | 753.05M | 878.26M | 1.37B | 613.75M | 1.10B |
Stockholders Equity | 341.40M | 314.61M | 392.94M | 304.93M | 1.11B | 429.53M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -107.08M | -293.40M | -571.31M | -444.68M | -659.61M |
Operating Cash Flow | 0.00 | -105.85M | -284.40M | -558.22M | -439.73M | -626.04M |
Investing Cash Flow | 0.00 | -1.22M | 42.64M | -8.74M | -61.19M | -36.85M |
Financing Cash Flow | 0.00 | -105.21M | 219.75M | 832.33M | 671.48M | 731.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥4.23B | 14.84 | ― | 19.99% | 4285.55% | ||
72 Outperform | ¥4.01B | 29.86 | 1.24% | -1.29% | -4.45% | ||
60 Neutral | $46.60B | 4.08 | -11.40% | 4.13% | 1.85% | -42.71% | |
58 Neutral | ¥4.78B | ― | ― | -26.88% | 26.91% | ||
53 Neutral | ¥3.46B | 296.72 | ― | 6.67% | ― | ||
51 Neutral | ¥2.83B | ― | 0.93% | 15.64% | -1211.95% | ||
46 Neutral | ¥1.37B | ― | ― | -27.31% | 40.63% |