| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.63B | 1.63B | 1.56B | 1.56B | 1.72B | 1.94B |
| Gross Profit | 1.13B | 1.14B | 1.10B | 947.45M | 905.80M | 1.26B |
| EBITDA | 7.13M | 27.89M | -87.38M | -559.79M | -783.82M | -334.64M |
| Net Income | 12.35M | 11.73M | -79.95M | -612.20M | -859.68M | -358.59M |
Balance Sheet | ||||||
| Total Assets | 922.54M | 932.28M | 1.07B | 1.27B | 1.67B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 413.31M | 367.81M | 660.31M | 872.61M | 894.62M | 629.16M |
| Total Debt | 474.71M | 454.45M | 596.33M | 701.60M | 1.18B | 378.67M |
| Total Liabilities | 601.64M | 592.99M | 753.05M | 878.26M | 1.37B | 613.75M |
| Stockholders Equity | 320.90M | 339.29M | 314.61M | 392.94M | 304.93M | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -150.64M | -107.08M | -293.40M | -571.31M | -444.68M |
| Operating Cash Flow | 0.00 | -41.06M | -105.85M | -284.40M | -558.22M | -439.73M |
| Investing Cash Flow | 0.00 | -109.64M | -1.22M | 42.64M | -8.74M | -61.19M |
| Financing Cash Flow | 0.00 | -141.80M | -105.21M | 219.75M | 832.33M | 671.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | ¥2.86B | 15.99 | ― | ― | 7.20% | 47.54% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
52 Neutral | ¥5.72B | -46.55 | ― | ― | -32.32% | -69.96% | |
45 Neutral | ¥2.40B | 203.07 | ― | ― | 4.36% | ― | |
43 Neutral | ¥2.64B | -299.85 | ― | 1.01% | 13.89% | 82.37% |