| Breakdown | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.07B | 5.25B | 4.50B | 3.75B | 2.90B |
| Gross Profit | 1.96B | 1.84B | 1.78B | 1.46B | 1.18B |
| EBITDA | 113.35M | 213.29M | 315.84M | 570.81M | 280.84M |
| Net Income | -68.15M | 5.96M | 116.18M | 380.10M | 129.67M |
Balance Sheet | |||||
| Total Assets | 4.08B | 3.99B | 3.47B | 3.15B | 2.11B |
| Cash, Cash Equivalents and Short-Term Investments | 1.46B | 1.53B | 1.52B | 1.13B | 868.66M |
| Total Debt | 1.25B | 1.03B | 790.83M | 773.54M | 383.31M |
| Total Liabilities | 2.31B | 2.06B | 1.54B | 1.42B | 846.98M |
| Stockholders Equity | 1.72B | 1.91B | 1.92B | 1.70B | 1.24B |
Cash Flow | |||||
| Free Cash Flow | -212.40M | 86.79M | 408.50M | 340.39M | 378.84M |
| Operating Cash Flow | -80.86M | 119.59M | 429.13M | 342.55M | 391.87M |
| Investing Cash Flow | -259.73M | -285.40M | -62.37M | -355.11M | -87.99M |
| Financing Cash Flow | 219.18M | 144.11M | -17.90M | 282.23M | -34.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥295.74B | 16.89 | ― | ― | 23.28% | 26.56% | |
62 Neutral | ¥20.67B | 24.20 | ― | ― | 28.90% | 29.06% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥5.54B | -112.79 | ― | 0.77% | 4.75% | ― | |
58 Neutral | ¥7.26B | 25.86 | ― | ― | 42.83% | 26.89% | |
54 Neutral | ¥40.45B | 83.80 | ― | ― | 22.37% | 655.34% | |
43 Neutral | ¥2.72B | 69.93 | ― | 1.01% | 13.89% | 82.37% |