| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 161.19B | 187.79B | 173.80B | 147.64B | 133.40B | 106.02B |
| Gross Profit | 161.19B | 148.84B | 140.22B | 126.81B | 129.43B | 101.43B |
| EBITDA | 50.29B | 58.30B | 46.65B | 24.51B | 39.11B | 35.64B |
| Net Income | 36.87B | 35.84B | 27.69B | 12.51B | 22.91B | 21.57B |
Balance Sheet | ||||||
| Total Assets | 12.32T | 12.13T | 12.79T | 11.50T | 11.60T | 11.01T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 1.73T | 2.84T | 2.19T | 2.58T | 2.58T |
| Total Debt | 2.10T | 2.00T | 2.70T | 1.06T | 1.20T | 1.02T |
| Total Liabilities | 11.80T | 11.63T | 12.26T | 11.00T | 11.11T | 10.49T |
| Stockholders Equity | 524.32B | 504.54B | 535.11B | 498.47B | 496.06B | 516.76B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -18.47B | 661.83B | -478.07B | 208.88B | 1.46T |
| Operating Cash Flow | 0.00 | -14.42B | 673.40B | -468.74B | 216.89B | 1.49T |
| Investing Cash Flow | 0.00 | -202.52B | -119.39B | 65.83B | -198.33B | -370.40B |
| Financing Cash Flow | 0.00 | 57.39B | 94.02B | -8.10B | -22.64B | -9.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥561.52B | 12.72 | ― | 3.15% | 12.71% | 71.94% | |
70 Outperform | ¥589.05B | 14.62 | ― | 3.21% | 19.82% | 29.59% | |
70 Outperform | ¥538.04B | 14.90 | 6.09% | 2.93% | 5.87% | 50.22% | |
69 Neutral | ¥758.84B | 14.65 | ― | 1.41% | 28.83% | 105.24% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ¥587.26B | 14.31 | 4.93% | 2.02% | 12.96% | 44.62% | |
66 Neutral | ¥589.50B | 14.82 | ― | 2.93% | 9.27% | 19.72% |
Hirogin Holdings reported a consolidated domestic-standard capital adequacy ratio of 11.27% for the third quarter of FY2025, slightly down from 11.37% at the end of September, as risk-weighted assets rose faster than capital. Basic core capital increased to ¥517.1 billion, while total risk-weighted assets reached ¥4,157.5 billion, indicating continued balance-sheet expansion alongside solid but marginally diluted capital buffers.
For core subsidiary Hiroshima Bank, the consolidated capital adequacy ratio remained stable at 10.54%, with both basic core capital and risk-weighted assets increasing, and the non-consolidated ratio edged up to 10.49%. The figures suggest the group is maintaining sound regulatory capital levels under the domestic standard while supporting asset growth, a key consideration for regulators, creditors, and investors monitoring its risk profile and lending capacity.
The most recent analyst rating on (JP:7337) stock is a Buy with a Yen2117.00 price target. To see the full list of analyst forecasts on Hirogin Holdings, Inc. stock, see the JP:7337 Stock Forecast page.
Hirogin Holdings reported solid consolidated results for the nine months ended December 31, 2025, with ordinary income rising 16.4% year on year to ¥173.6 billion and ordinary profit up 12.0% to ¥47.3 billion. Profit attributable to owners of the parent increased 13.6% to ¥33.0 billion, lifting basic earnings per share to ¥109.72, while comprehensive income surged more than sixfold. The balance sheet expanded, with total assets reaching ¥12.7 trillion and equity climbing to ¥559.4 billion, improving the equity-to-asset ratio to 4.4%. The company maintained its full-year forecast, targeting ordinary profit of ¥57.0 billion and profit attributable to owners of the parent of ¥40.0 billion, and plans to raise the annual dividend to ¥54 per share for the year ending March 31, 2026, signaling confidence in earnings strength and continued shareholder returns.
The most recent analyst rating on (JP:7337) stock is a Buy with a Yen1922.00 price target. To see the full list of analyst forecasts on Hirogin Holdings, Inc. stock, see the JP:7337 Stock Forecast page.
Hirogin Holdings has decided to acquire additional shares of its own stock through an existing stock-based compensation trust for directors and executive officers of the holding company and The Hiroshima Bank. The move follows a prior shareholder-approved increase in the three-year stock-based compensation ceiling from 900 million yen to 1.0 billion yen to reinforce the executive structure needed for the group’s new mid-term management plan starting in FY2024. Within this expanded compensation framework, the trust will purchase up to 150 million yen of common shares on the market between January 20 and 23, 2026, using remaining cash in the trust, with the acquired shares intended for delivery to an enlarged pool of eligible executives, thereby further aligning management incentives with the group’s medium- to long-term performance and corporate value.
The most recent analyst rating on (JP:7337) stock is a Hold with a Yen1675.00 price target. To see the full list of analyst forecasts on Hirogin Holdings, Inc. stock, see the JP:7337 Stock Forecast page.
Hirogin Holdings, Inc. has completed a share buyback authorized by its board in May 2025, acquiring 744,500 common shares on the Tokyo Stock Exchange between December 1 and December 23, 2025, for a total of approximately ¥1.16 billion. Cumulatively under this resolution, the company has repurchased 3,448,400 shares for about ¥5.0 billion, effectively reaching the upper limit of its planned acquisition costs, a move that is likely aimed at enhancing capital efficiency and shareholder value through reduction of shares outstanding.
The most recent analyst rating on (JP:7337) stock is a Buy with a Yen1698.00 price target. To see the full list of analyst forecasts on Hirogin Holdings, Inc. stock, see the JP:7337 Stock Forecast page.
Hirogin Holdings, Inc. announced the acquisition of 913,500 of its own common shares through market purchases on the Tokyo Stock Exchange, amounting to 1,336,158,000 yen. This is part of a broader strategy approved by its Board of Directors to acquire up to 6,000,000 shares by March 2026, aiming to enhance shareholder value and optimize capital structure.
The most recent analyst rating on (JP:7337) stock is a Buy with a Yen1698.00 price target. To see the full list of analyst forecasts on Hirogin Holdings, Inc. stock, see the JP:7337 Stock Forecast page.
Hirogin Holdings, Inc. has announced the issuance conditions for its 1st and 2nd unsecured bonds, targeting institutional and individual investors respectively. The bonds, with a total issue amount of 30 billion yen, have been rated AA- and A+ by Japanese credit agencies, reflecting a strong credit position, and are expected to enhance the company’s financial flexibility and market presence.
The most recent analyst rating on (JP:7337) stock is a Hold with a Yen1484.00 price target. To see the full list of analyst forecasts on Hirogin Holdings, Inc. stock, see the JP:7337 Stock Forecast page.