| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 176.13B | 210.43B | 191.22B | 168.23B | 141.97B | 135.10B |
| Gross Profit | 176.13B | 160.15B | 151.44B | 152.61B | 140.10B | 132.57B |
| EBITDA | 47.79B | 67.70B | 49.17B | 45.47B | 46.65B | 26.30B |
| Net Income | 46.80B | 43.90B | 31.13B | 27.93B | 26.44B | 13.50B |
Balance Sheet | ||||||
| Total Assets | 10.63T | 10.56T | 10.82T | 10.66T | 11.15T | 10.62T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 1.28T | 1.84T | 1.83T | 2.65T | 2.33T |
| Total Debt | 1.18T | 1.10T | 1.65T | 1.02T | 1.63T | 1.39T |
| Total Liabilities | 10.05T | 9.99T | 10.25T | 10.15T | 10.62T | 10.07T |
| Stockholders Equity | 579.50B | 562.94B | 573.09B | 515.81B | 529.25B | 548.09B |
Cash Flow | ||||||
| Free Cash Flow | -603.17B | -603.17B | 22.76B | -661.97B | 453.61B | 1.98T |
| Operating Cash Flow | -597.11B | -597.11B | 27.10B | -656.17B | 459.59B | 1.99T |
| Investing Cash Flow | 54.96B | 54.96B | 411.00B | -153.32B | -127.81B | -498.37B |
| Financing Cash Flow | -32.30B | -32.30B | -13.53B | -8.07B | -9.28B | -5.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $822.84B | 14.30 | 5.37% | 2.87% | 14.57% | 100.81% | |
75 Outperform | ¥603.21B | 12.10 | ― | 1.41% | 28.83% | 105.24% | |
75 Outperform | ¥820.74B | 12.01 | ― | 2.10% | 1.39% | 52.58% | |
70 Outperform | ¥504.80B | 13.20 | ― | 3.21% | 19.82% | 29.59% | |
69 Neutral | ¥689.46B | 14.14 | 8.19% | 3.14% | 15.77% | 27.55% | |
69 Neutral | ¥956.07B | 15.15 | ― | 2.00% | 18.45% | 41.89% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |