| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 455.67B | 438.32B | 442.78B | 431.20B | 388.36B | 328.04B |
| Gross Profit | 87.47B | 82.64B | 81.28B | 85.25B | 78.76B | 60.31B |
| EBITDA | 53.95B | 40.59B | 40.95B | 50.88B | 48.52B | 37.75B |
| Net Income | 26.85B | 14.90B | 15.82B | 27.21B | 22.55B | 17.09B |
Balance Sheet | ||||||
| Total Assets | 476.55B | 463.11B | 476.53B | 446.84B | 434.19B | 426.63B |
| Cash, Cash Equivalents and Short-Term Investments | 55.53B | 47.43B | 46.64B | 47.75B | 54.87B | 69.81B |
| Total Debt | 105.25B | 98.97B | 101.14B | 84.54B | 90.86B | 124.85B |
| Total Liabilities | 235.88B | 228.09B | 250.12B | 255.80B | 273.27B | 309.91B |
| Stockholders Equity | 231.77B | 225.54B | 217.19B | 182.83B | 153.41B | 110.68B |
Cash Flow | ||||||
| Free Cash Flow | 23.61B | 26.80B | 15.25B | 12.29B | 14.95B | 9.58B |
| Operating Cash Flow | 45.09B | 43.85B | 39.86B | 23.91B | 24.25B | 20.83B |
| Investing Cash Flow | -28.31B | -34.13B | -23.50B | -13.52B | -10.87B | -6.28B |
| Financing Cash Flow | -8.29B | -9.10B | -15.03B | -20.18B | -32.71B | 1.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥252.59B | 6.97 | ― | 3.45% | 1.36% | 139.77% | |
79 Outperform | ¥269.43B | 9.25 | ― | 2.93% | 2.19% | 27.44% | |
78 Outperform | €224.92B | 7.80 | 12.15% | 2.87% | 3.95% | 136.86% | |
77 Outperform | ¥134.87B | 9.89 | ― | 3.42% | 0.29% | 9.87% | |
65 Neutral | ¥222.06B | 33.42 | ― | 4.94% | -3.71% | -51.81% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥234.70B | 36.04 | ― | 1.65% | -3.23% | 24.93% |