| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 481.53B | ¥ 438.32B | ¥ 442.78B | ¥ 431.20B | ¥ 388.36B |
| Gross Profit | ¥ 97.94B | ¥ 82.64B | ¥ 81.28B | ¥ 85.25B | ¥ 78.76B |
| Operating Income | ¥ 29.39B | ¥ 20.42B | ¥ 21.00B | ¥ 31.70B | ¥ 29.92B |
| EBITDA | ¥ 48.81B | ¥ 39.11B | ¥ 39.89B | ¥ 50.35B | ¥ 48.23B |
| Net Income | ¥ 29.04B | ¥ 14.90B | ¥ 15.82B | ¥ 27.21B | ¥ 22.55B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 50.18B | ¥ 47.43B | ¥ 46.64B | ¥ 43.59B | ¥ 52.12B |
| Total Assets | ¥ 493.73B | ¥ 463.11B | ¥ 476.53B | ¥ 446.84B | ¥ 434.19B |
| Total Debt | ¥ 114.03B | ¥ 104.30B | ¥ 101.14B | ¥ 114.32B | ¥ 117.83B |
| Net Debt | ¥ 63.85B | ¥ 62.95B | ¥ 57.09B | ¥ 74.75B | ¥ 71.40B |
| Total Liabilities | ¥ 233.82B | ¥ 228.09B | ¥ 250.12B | ¥ 255.80B | ¥ 273.27B |
| Stockholders' Equity | ¥ 249.78B | ¥ 225.54B | ¥ 217.19B | ¥ 182.83B | ¥ 153.41B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.81B | ¥ 26.80B | ¥ 15.25B | ¥ 12.29B | ¥ 14.95B |
| Operating Cash Flow | ¥ 19.51B | ¥ 43.85B | ¥ 39.86B | ¥ 23.91B | ¥ 24.25B |
| Investing Cash Flow | ¥ -6.62B | ¥ -34.13B | ¥ -23.50B | ¥ -13.52B | ¥ -10.87B |
| Financing Cash Flow | ¥ -12.32B | ¥ -9.10B | ¥ -15.03B | ¥ -20.18B | ¥ -32.71B |