| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 140.12B | 149.94B | 121.52B | 117.34B | 98.60B | 83.16B |
| Gross Profit | 125.64B | 136.90B | 115.14B | 112.29B | 91.34B | 74.13B |
| EBITDA | 44.49B | 53.62B | 38.75B | 37.64B | 29.88B | 12.92B |
| Net Income | 30.62B | 31.36B | 25.65B | 21.15B | 18.18B | 4.16B |
Balance Sheet | ||||||
| Total Assets | 7.26T | 7.09T | 7.19T | 6.74T | 6.44T | 5.92T |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 980.84B | 1.16T | 936.27B | 844.42B | 753.97B |
| Total Debt | 160.41B | 208.03B | 1.55T | 979.10B | 1.65T | 1.08T |
| Total Liabilities | 6.88T | 6.72T | 6.83T | 6.42T | 6.12T | 5.61T |
| Stockholders Equity | 379.36B | 371.29B | 365.10B | 326.92B | 319.30B | 310.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -243.83B | 0.00 | -47.19B | 60.27B | 225.11B |
| Operating Cash Flow | 0.00 | -237.38B | 0.00 | -38.14B | 67.48B | 232.54B |
| Investing Cash Flow | 0.00 | 65.87B | -63.31B | 132.41B | 24.45B | -15.34B |
| Financing Cash Flow | 0.00 | -5.51B | 262.49B | -3.32B | -2.30B | -2.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥372.49B | 7.80 | ― | 1.95% | 19.69% | 50.61% | |
75 Outperform | ¥1.51T | 12.46 | 7.38% | 2.62% | 15.86% | 24.81% | |
70 Outperform | ¥240.57B | 8.55 | ― | 3.00% | 10.56% | 16.02% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | ¥1.76T | 12.21 | 7.83% | 2.54% | 19.38% | 29.95% | |
64 Neutral | ¥1.18T | 11.66 | ― | 2.00% | 18.45% | 41.89% | |
63 Neutral | ¥4.35T | 10.69 | 8.37% | 1.80% | 8.28% | 28.63% |