| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.74B | 9.03B | 9.91B | 10.03B | 9.65B | 9.46B |
| Gross Profit | 2.76B | 2.81B | 2.77B | 2.85B | 2.57B | 2.58B |
| EBITDA | 172.46M | 229.99M | 263.79M | 256.08M | 175.23M | 142.22M |
| Net Income | 67.83M | 128.34M | 172.33M | 153.30M | 105.13M | 71.13M |
Balance Sheet | ||||||
| Total Assets | 3.30B | 3.31B | 3.30B | 3.08B | 2.49B | 2.29B |
| Cash, Cash Equivalents and Short-Term Investments | 980.26M | 1.26B | 901.43M | 844.06M | 782.89M | 861.96M |
| Total Debt | 1.08B | 1.11B | 763.39M | 874.25M | 884.23M | 736.27M |
| Total Liabilities | 2.04B | 2.08B | 2.18B | 2.14B | 2.03B | 1.94B |
| Stockholders Equity | 1.23B | 1.23B | 1.12B | 935.39M | 454.79M | 349.31M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 79.89M | 160.23M | -256.05M | -227.03M | 230.63M |
| Operating Cash Flow | 0.00 | 89.42M | 163.47M | -244.26M | -220.67M | 242.55M |
| Investing Cash Flow | 0.00 | -37.34M | -3.24M | -11.88M | -6.36M | -15.65M |
| Financing Cash Flow | 0.00 | 310.08M | -102.86M | 317.32M | 147.96M | -216.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥11.20B | 11.45 | ― | 3.28% | 5.75% | 26.35% | |
68 Neutral | ¥2.13B | 6.21 | ― | ― | 12.96% | ― | |
68 Neutral | ¥2.55B | 10.78 | ― | 1.72% | -6.06% | -97.12% | |
65 Neutral | ¥1.53B | -49.61 | ― | ― | -11.46% | -134.90% | |
52 Neutral | ¥7.78B | -62.56 | ― | 1.37% | -2.67% | -143.38% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | ¥3.97B | 13.11 | ― | 1.57% | 3.55% | 605.45% |