| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 659.38B | 665.59B | 701.77B | 615.42B | 465.41B | 391.50B |
| Gross Profit | 157.41B | 153.27B | 173.02B | 132.24B | 98.12B | 86.66B |
| EBITDA | 60.91B | 62.06B | 79.82B | 48.28B | 34.58B | 32.24B |
| Net Income | 2.65B | 8.66B | 27.52B | 6.91B | 717.00M | -2.68B |
Balance Sheet | ||||||
| Total Assets | 500.20B | 512.14B | 531.50B | 475.43B | 405.60B | 363.36B |
| Cash, Cash Equivalents and Short-Term Investments | 17.30B | 16.60B | 20.17B | 13.24B | 12.56B | 15.00B |
| Total Debt | 224.78B | 230.09B | 240.97B | 229.67B | 188.18B | 182.69B |
| Total Liabilities | 380.14B | 387.83B | 414.16B | 399.40B | 341.86B | 307.96B |
| Stockholders Equity | 119.71B | 123.96B | 117.00B | 75.73B | 63.40B | 55.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.17B | 11.44B | -16.13B | -5.42B | 15.96B |
| Operating Cash Flow | 0.00 | 43.52B | 64.56B | 28.74B | 20.62B | 33.48B |
| Investing Cash Flow | 0.00 | -33.65B | -56.83B | -40.23B | -19.24B | -25.55B |
| Financing Cash Flow | 0.00 | -13.63B | -1.98B | 11.73B | -4.60B | -8.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥6.12T | 12.01 | ― | 4.06% | 0.40% | 8.40% | |
70 Outperform | ¥182.93B | 6.43 | 9.45% | 2.86% | 10.49% | -5.19% | |
70 Outperform | ¥91.35B | 15.03 | ― | 4.79% | 1.68% | 18.85% | |
67 Neutral | ¥1.21T | 13.34 | 9.16% | 3.98% | -2.72% | 29.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | ¥17.35B | 0.51 | ― | 5.40% | -2.22% | 18.80% | |
40 Underperform | ¥165.11B | 26.11 | ― | 1.56% | -4.63% | -109.63% |