| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.36T | 1.37T | 1.41T | 1.26T | 1.02T | 813.33B |
| Gross Profit | 414.11B | 428.64B | 435.17B | 377.96B | 279.99B | 193.34B |
| EBITDA | 191.90B | 218.84B | 236.15B | 199.53B | 149.00B | 82.89B |
| Net Income | 75.76B | 81.43B | 93.29B | 70.17B | 75.83B | 10.34B |
Balance Sheet | ||||||
| Total Assets | 1.85T | 1.79T | 1.84T | 1.66T | 1.44T | 1.24T |
| Cash, Cash Equivalents and Short-Term Investments | 127.42B | 147.14B | 143.53B | 111.99B | 94.26B | 80.33B |
| Total Debt | 596.62B | 610.42B | 649.82B | 579.26B | 414.54B | 388.92B |
| Total Liabilities | 930.70B | 933.05B | 1.02T | 958.20B | 769.48B | 673.58B |
| Stockholders Equity | 871.22B | 809.34B | 763.38B | 659.99B | 611.61B | 513.60B |
Cash Flow | ||||||
| Free Cash Flow | 126.16B | 111.58B | 27.31B | -78.97B | 11.39B | 63.03B |
| Operating Cash Flow | 161.47B | 143.93B | 73.03B | -26.14B | 39.32B | 91.34B |
| Investing Cash Flow | -36.88B | -58.05B | -39.63B | -61.67B | -6.85B | -32.28B |
| Financing Cash Flow | -147.92B | -80.16B | -8.32B | 106.11B | -25.61B | -46.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥5.80T | 12.01 | ― | 4.06% | 0.40% | 8.40% | |
73 Outperform | ¥298.99B | 12.67 | ― | 2.99% | 0.31% | -11.04% | |
70 Outperform | ¥163.79B | 7.33 | 9.45% | 2.86% | 10.49% | -5.19% | |
67 Neutral | ¥1.18T | 13.34 | 9.16% | 3.98% | -2.72% | 29.43% | |
65 Neutral | ¥2.89T | 13.56 | 7.55% | 2.22% | -3.22% | -29.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | ¥17.38B | 0.51 | ― | 5.40% | -2.22% | 18.80% |