| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.74B | 2.87B | 3.43B | 2.84B | 3.20B | 2.69B |
| Gross Profit | 1.65B | 1.71B | 1.88B | 1.22B | 1.63B | 1.44B |
| EBITDA | -58.29M | -72.23M | 302.25M | -620.08M | 329.90M | 332.90M |
| Net Income | -319.39M | -301.00M | 104.08M | -774.47M | 72.41M | 157.24M |
Balance Sheet | ||||||
| Total Assets | 2.91B | 3.14B | 3.87B | 3.37B | 3.28B | 3.32B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.35B | 1.33B | 1.17B | 1.38B | 1.93B |
| Total Debt | 1.93B | 2.10B | 2.39B | 2.26B | 1.51B | 1.67B |
| Total Liabilities | 2.65B | 2.82B | 3.26B | 3.02B | 2.14B | 2.26B |
| Stockholders Equity | 254.38M | 319.81M | 604.90M | 353.17M | 1.14B | 1.06B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 146.47M | -19.75M | -467.67M | -215.59M | -286.36M |
| Operating Cash Flow | 0.00 | 163.38M | 2.83M | -328.22M | 80.06M | 207.19M |
| Investing Cash Flow | 0.00 | 147.72M | 10.78M | -603.71M | -474.61M | -495.69M |
| Financing Cash Flow | 0.00 | -290.02M | 137.19M | 719.85M | -154.13M | 1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥5.65B | 9.94 | ― | 1.93% | 4.41% | -16.07% | |
69 Neutral | ¥2.79B | 18.86 | ― | 2.21% | 20.58% | 221.52% | |
67 Neutral | ¥17.65B | 12.83 | ― | 2.65% | 0.81% | -26.76% | |
67 Neutral | ¥3.14B | 9.80 | ― | 2.23% | 12.03% | 18.72% | |
54 Neutral | ¥10.97B | 70.21 | ― | 3.85% | 0.38% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | ¥1.53B | -5.21 | ― | ― | -20.62% | -377.66% |