| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.00B | 6.54B | 5.96B | 5.59B | 4.56B | 4.19B |
| Gross Profit | 2.31B | 2.10B | 1.84B | 1.40B | 1.38B | 1.33B |
| EBITDA | 649.32M | 565.19M | 469.65M | 129.00M | 134.31M | 232.66M |
| Net Income | 376.80M | 301.75M | 295.00M | 66.07M | 83.93M | 142.33M |
Balance Sheet | ||||||
| Total Assets | 5.40B | 5.50B | 5.40B | 3.58B | 3.29B | 2.90B |
| Cash, Cash Equivalents and Short-Term Investments | 1.66B | 1.89B | 2.19B | 1.13B | 1.09B | 1.16B |
| Total Debt | 1.94B | 2.05B | 2.30B | 1.10B | 735.00M | 395.00M |
| Total Liabilities | 2.71B | 2.80B | 2.92B | 1.59B | 1.25B | 929.26M |
| Stockholders Equity | 2.69B | 2.70B | 2.41B | 1.99B | 2.04B | 1.97B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 403.80M | 215.00M | -313.83M | -456.71M | 253.63M |
| Operating Cash Flow | 0.00 | 435.07M | 246.00M | -307.99M | -423.60M | 262.62M |
| Investing Cash Flow | 0.00 | -421.47M | -376.00M | -28.57M | 75.70M | -60.48M |
| Financing Cash Flow | 0.00 | -332.69M | 1.18B | 330.52M | 258.50M | -74.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥5.64B | 9.91 | ― | 1.89% | 4.41% | -16.07% | |
69 Neutral | ¥2.91B | 19.67 | ― | 2.18% | 20.58% | 221.52% | |
69 Neutral | ¥5.16B | 8.86 | ― | 2.63% | 3.14% | -2.85% | |
67 Neutral | ¥3.26B | 10.17 | ― | 2.30% | 12.03% | 18.72% | |
67 Neutral | ¥17.71B | 12.87 | ― | 2.60% | 0.81% | -26.76% | |
54 Neutral | ¥10.65B | 68.18 | ― | 3.99% | 0.38% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |