| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.01B | ¥ 2.70B | ¥ 2.52B | ¥ 2.42B | ¥ 1.72B |
| Gross Profit | ¥ 1.10B | ¥ 922.51M | ¥ 892.61M | ¥ 848.75M | ¥ 703.80M |
| Operating Income | ¥ 214.29M | ¥ 198.78M | ¥ 271.62M | ¥ 265.83M | ¥ 217.99M |
| EBITDA | ¥ 268.03M | ¥ 221.64M | ¥ 284.20M | ¥ 275.75M | ¥ 226.82M |
| Net Income | ¥ 174.57M | ¥ 136.56M | ¥ 200.28M | ¥ 168.81M | ¥ 148.33M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.14B | ¥ 1.96B | ¥ 1.79B | ¥ 1.78B | ¥ 1.61B |
| Total Assets | ¥ 2.98B | ¥ 2.73B | ¥ 2.44B | ¥ 2.34B | ¥ 2.05B |
| Total Debt | ¥ 931.00K | ¥ 931.00K | ¥ 2.11M | ¥ 2.51M | ¥ 0.00 |
| Net Debt | ¥ -2.14B | ¥ -1.95B | ¥ -1.79B | ¥ -1.77B | ¥ -1.61B |
| Total Liabilities | ¥ 603.68M | ¥ 522.82M | ¥ 366.51M | ¥ 472.33M | ¥ 346.07M |
| Stockholders' Equity | ¥ 2.38B | ¥ 2.21B | ¥ 2.07B | ¥ 1.87B | ¥ 1.71B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 193.30M | ¥ 197.35M | ¥ 107.18M | ¥ 192.86M | ¥ 215.74M |
| Operating Cash Flow | ¥ 193.53M | ¥ 197.35M | ¥ 107.18M | ¥ 195.39M | ¥ 224.14M |
| Investing Cash Flow | ¥ 7.56M | ¥ -11.70M | ¥ -68.65M | ¥ -12.80M | ¥ -13.13M |
| Financing Cash Flow | ¥ -22.12M | ¥ -22.06M | ¥ -21.67M | ¥ -20.53M | ¥ -40.76M |