| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.79B | 8.56B | 8.62B | 7.02B | 6.71B | 5.59B |
| Gross Profit | 2.97B | 2.91B | 2.85B | 2.26B | 2.16B | 1.73B |
| EBITDA | 1.20B | 1.06B | 1.19B | 1.15B | 1.14B | 827.10M |
| Net Income | 706.11M | 536.41M | 661.86M | 644.00M | 594.23M | 493.34M |
Balance Sheet | ||||||
| Total Assets | 6.25B | 5.64B | 5.99B | 5.18B | 4.65B | 4.10B |
| Cash, Cash Equivalents and Short-Term Investments | 2.55B | 2.64B | 2.70B | 2.69B | 2.19B | 1.78B |
| Total Debt | 322.85M | 65.09M | 431.73M | 127.08M | 129.14M | 237.54M |
| Total Liabilities | 1.56B | 948.76M | 1.59B | 1.01B | 1.11B | 1.16B |
| Stockholders Equity | 4.67B | 4.69B | 4.37B | 4.16B | 3.54B | 2.94B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 465.62M | 892.37M | 653.00M | 532.97M | 681.20M |
| Operating Cash Flow | 0.00 | 491.92M | 957.34M | 677.00M | 716.33M | 905.57M |
| Investing Cash Flow | 0.00 | -197.00M | -344.45M | -141.88M | -194.85M | -347.90M |
| Financing Cash Flow | 0.00 | -346.56M | -617.92M | -29.58M | -110.89M | 112.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥24.43B | 16.33 | ― | 3.50% | 15.91% | 36.39% | |
71 Outperform | ¥687.33B | 28.67 | ― | 1.30% | 25.07% | 26.47% | |
71 Outperform | ¥22.73B | 8.70 | ― | 2.18% | 17.87% | 5.31% | |
70 Outperform | ¥6.98B | 27.09 | ― | 2.94% | 8.00% | 3.22% | |
69 Neutral | ¥56.84B | -15.07 | ― | 2.96% | 10.63% | 7.42% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥18.79B | 95.88 | ― | ― | 16.77% | 39.98% |