| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.63T | ¥ 1.64T | ¥ 1.32T | ¥ 1.35T | ¥ 1.17T |
| Gross Profit | ¥ 374.51B | ¥ 379.51B | ¥ 144.85B | ¥ 282.00B | ¥ 209.41B |
| Operating Income | ¥ 143.52B | ¥ 136.82B | ¥ -70.14B | ¥ 81.98B | ¥ 81.50B |
| EBITDA | ¥ 190.62B | ¥ 223.64B | ¥ -28.66B | ¥ 122.32B | ¥ 99.64B |
| Net Income | ¥ 112.74B | ¥ 160.99B | ¥ -68.21B | ¥ 44.55B | ¥ 66.06B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 136.81B | ¥ 155.08B | ¥ 138.81B | ¥ 124.75B | ¥ 145.49B |
| Total Assets | ¥ 2.24T | ¥ 2.43T | ¥ 2.10T | ¥ 1.94T | ¥ 1.88T |
| Total Debt | ¥ 622.66B | ¥ 489.89B | ¥ 681.96B | ¥ 628.59B | ¥ 621.84B |
| Net Debt | ¥ 485.86B | ¥ 334.81B | ¥ 543.15B | ¥ 503.84B | ¥ 476.35B |
| Total Liabilities | ¥ 1.73T | ¥ 1.75T | ¥ 1.70T | ¥ 1.49T | ¥ 1.47T |
| Stockholders' Equity | ¥ 481.73B | ¥ 652.24B | ¥ 375.99B | ¥ 431.25B | ¥ 382.13B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 117.39B | ¥ 29.59B | ¥ 1.12B | ¥ -8.46B | ¥ 68.58B |
| Operating Cash Flow | ¥ 177.63B | ¥ 121.36B | ¥ 62.12B | ¥ 54.12B | ¥ 114.16B |
| Investing Cash Flow | ¥ -58.59B | ¥ -18.42B | ¥ -50.41B | ¥ -51.52B | ¥ 28.01B |
| Financing Cash Flow | ¥ -116.45B | ¥ -97.89B | ¥ -3.86B | ¥ -24.86B | ¥ -121.57B |