Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 797.13B | 795.27B | 851.96B | 733.01B | 551.29B |
Gross Profit | 294.93B | 266.30B | 325.41B | 295.63B | 201.96B |
EBITDA | 243.19B | 190.92B | 240.55B | 230.32B | 157.62B |
Net Income | 147.56B | 133.16B | 170.59B | 155.27B | 94.01B |
Balance Sheet | |||||
Total Assets | 1.94T | 1.93T | 1.87T | 1.78T | 1.63T |
Cash, Cash Equivalents and Short-Term Investments | 606.50B | 539.08B | 529.23B | 601.22B | 586.78B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 197.14B | 206.84B | 245.98B | 234.09B | 189.64B |
Stockholders Equity | 1.72T | 1.71T | 1.62T | 1.54T | 1.43T |
Cash Flow | |||||
Free Cash Flow | 214.47B | 117.88B | 52.44B | 91.22B | 96.23B |
Operating Cash Flow | 255.27B | 171.76B | 99.50B | 125.58B | 118.00B |
Investing Cash Flow | -134.08B | -13.56B | -78.00B | -53.93B | -16.77B |
Financing Cash Flow | -136.62B | -122.51B | -127.92B | -89.15B | -53.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥3.95T | 25.51 | 2.21% | 0.23% | 12.16% | ||
58 Neutral | HK$14.20B | 4.67 | -2.78% | 5.88% | 3.78% | -54.63% | |
― | $21.86B | 22.64 | 8.08% | 1.87% | ― | ― | |
― | $9.58B | 21.09 | 19.46% | 0.01% | ― | ― | |
― | $8.58B | 16.25 | 16.07% | 4.92% | ― | ― | |
― | $11.83B | 20.54 | 12.94% | 1.92% | ― | ― | |
― | $22.82B | 21.08 | 9.86% | 2.06% | ― | ― |