Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 797.13B | 795.27B | 851.96B | 733.01B | 551.29B |
Gross Profit | 294.93B | 266.30B | 325.41B | 295.63B | 201.96B |
EBITDA | 243.19B | 190.92B | 240.55B | 230.32B | 157.62B |
Net Income | 147.56B | 133.16B | 170.59B | 155.27B | 94.01B |
Balance Sheet | |||||
Total Assets | 1.94T | 1.93T | 1.87T | 1.78T | 1.63T |
Cash, Cash Equivalents and Short-Term Investments | 606.50B | 539.08B | 529.23B | 601.22B | 586.78B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 197.14B | 206.84B | 245.98B | 234.09B | 189.64B |
Stockholders Equity | 1.72T | 1.71T | 1.62T | 1.54T | 1.43T |
Cash Flow | |||||
Free Cash Flow | 214.47B | 117.88B | 52.44B | 91.22B | 96.23B |
Operating Cash Flow | 255.27B | 171.76B | 99.50B | 125.58B | 118.00B |
Investing Cash Flow | -134.08B | -13.56B | -78.00B | -53.93B | -16.77B |
Financing Cash Flow | -136.62B | -122.51B | -127.92B | -89.15B | -53.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥4.16T | 26.87 | 2.15% | 1.24% | 20.57% | ||
63 Neutral | $10.76B | 16.24 | 6.80% | 2.07% | 2.60% | -16.34% | |
― | $19.78B | 21.16 | 7.46% | 2.16% | ― | ― | |
― | $11.75B | 19.16 | 21.24% | 1.47% | ― | ― | |
― | $10.32B | 15.77 | 16.02% | 4.92% | ― | ― | |
― | $11.23B | 22.12 | 11.02% | 2.12% | ― | ― | |
― | $23.92B | 21.94 | 9.86% | 1.26% | ― | ― |