Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.12B | 20.12B | 18.05B | 17.75B | 19.23B | 20.20B |
Gross Profit | 6.64B | 6.64B | 5.72B | 5.74B | 6.04B | 5.36B |
EBITDA | 3.21B | 3.21B | 2.47B | 2.17B | 2.07B | 1.28B |
Net Income | 1.96B | 1.96B | 2.15B | 1.82B | 1.63B | 1.03B |
Balance Sheet | ||||||
Total Assets | 26.91B | 26.91B | 27.53B | 23.96B | 23.06B | 26.22B |
Cash, Cash Equivalents and Short-Term Investments | 1.93B | 1.93B | 2.34B | 2.11B | 3.05B | 2.29B |
Total Debt | 4.79B | 4.79B | 4.79B | 3.65B | 3.87B | 5.20B |
Total Liabilities | 12.95B | 12.95B | 13.22B | 11.80B | 12.29B | 15.92B |
Stockholders Equity | 13.96B | 13.96B | 14.30B | 12.17B | 10.77B | 10.29B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.74B | -726.00M | -1.06B | 3.08B | 565.00M |
Operating Cash Flow | 0.00 | 2.15B | -206.00M | -860.00M | 3.35B | 859.00M |
Investing Cash Flow | 0.00 | -471.00M | -517.00M | 151.00M | -263.00M | -300.00M |
Financing Cash Flow | 0.00 | -2.08B | 956.00M | -230.00M | -2.33B | -617.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥23.38B | 13.81 | 2.85% | 13.05% | 14.25% | ||
75 Outperform | ¥53.81B | 12.41 | 0.75% | 5.57% | 0.99% | ||
74 Outperform | €74.42B | 31.90 | 15.91% | 0.14% | 13.68% | 3.76% | |
71 Outperform | ¥50.53B | 11.96 | 1.60% | -3.03% | -7.59% | ||
64 Neutral | ¥50.63B | 48.46 | 4.47% | -34.71% | -101.22% | ||
64 Neutral | $10.84B | 16.10 | 8.24% | 1.99% | 2.74% | -14.89% | |
50 Neutral | ¥10.17B | ― | ― | -6.70% | -17.49% |