| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.28B | 9.87B | 10.87B | 7.99B | 8.95B | 8.08B |
| Gross Profit | 2.99B | 3.84B | 4.08B | 2.85B | 2.87B | 2.73B |
| EBITDA | 466.20M | 1.18B | 3.32B | 637.54M | 770.25M | 782.19M |
| Net Income | 225.09M | 728.30M | 2.29B | 271.19M | 414.58M | 391.74M |
Balance Sheet | ||||||
| Total Assets | 21.17B | 21.17B | 20.90B | 17.64B | 15.63B | 15.04B |
| Cash, Cash Equivalents and Short-Term Investments | 11.43B | 12.01B | 12.00B | 8.21B | 7.85B | 6.45B |
| Total Debt | 48.56M | 50.70M | 260.00M | 267.75M | 287.57M | 430.98M |
| Total Liabilities | 5.79B | 5.06B | 4.75B | 2.63B | 2.21B | 2.02B |
| Stockholders Equity | 15.38B | 16.11B | 16.15B | 15.01B | 13.42B | 13.02B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 771.97M | 2.34B | 534.87M | 1.63B | 2.82B |
| Operating Cash Flow | 0.00 | 878.18M | 2.53B | 589.82M | 1.74B | 2.92B |
| Investing Cash Flow | 0.00 | -9.82M | 1.41B | -63.30M | -47.03M | -104.33M |
| Financing Cash Flow | 0.00 | -852.92M | -158.29M | -166.47M | -271.31M | -84.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥28.64B | 12.68 | ― | 2.40% | 13.49% | 9.05% | |
69 Neutral | ¥58.46B | 14.11 | ― | 2.73% | 6.41% | 16.71% | |
66 Neutral | ¥104.58B | 19.99 | ― | 1.99% | 3.71% | -3.32% | |
63 Neutral | ¥7.57B | 19.03 | ― | 3.25% | -0.73% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥18.82B | 30.13 | ― | 3.42% | -21.21% | -55.72% | |
55 Neutral | ¥2.85B | -15.81 | ― | 4.68% | 3.64% | 37.31% |