| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.54B | 12.91B | 12.52B | 12.60B | 12.40B | 12.37B |
| Gross Profit | 4.09B | 4.16B | 4.14B | 4.01B | 4.05B | 3.90B |
| EBITDA | 1.88B | 1.50B | 1.58B | 929.57M | 1.45B | 1.07B |
| Net Income | 1.10B | 1.25B | 1.12B | 385.00M | 826.57M | 387.57M |
Balance Sheet | ||||||
| Total Assets | 19.36B | 19.23B | 19.52B | 19.46B | 19.10B | 18.69B |
| Cash, Cash Equivalents and Short-Term Investments | 6.76B | 4.83B | 6.29B | 7.32B | 6.32B | 6.89B |
| Total Debt | 1.49B | 622.95M | 1.24B | 1.54B | 1.78B | 2.11B |
| Total Liabilities | 5.45B | 4.62B | 5.94B | 6.78B | 6.79B | 6.76B |
| Stockholders Equity | 13.91B | 14.61B | 13.59B | 12.68B | 12.31B | 11.92B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -468.06M | 293.62M | 936.00M | 55.01M | 859.69M |
| Operating Cash Flow | 0.00 | 342.48M | 949.44M | 1.11B | 401.18M | 1.20B |
| Investing Cash Flow | 0.00 | -1.29B | -659.28M | 940.68M | -80.91M | -1.27B |
| Financing Cash Flow | 0.00 | -1.04B | -920.32M | -646.00M | -714.24M | 226.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥85.55B | 8.04 | ― | 0.82% | 11.73% | 42.35% | |
78 Outperform | ¥60.61B | 8.62 | ― | 3.69% | 6.16% | 91.13% | |
76 Outperform | ¥254.48B | 14.78 | ― | 2.42% | 7.50% | 2.89% | |
73 Outperform | ¥2.54T | 19.24 | 8.35% | 1.77% | 5.19% | 3.57% | |
73 Outperform | ¥156.77B | 14.99 | ― | 1.39% | 14.39% | 7.69% | |
72 Outperform | ¥14.66B | 8.12 | ― | 3.98% | 4.54% | -17.09% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |