Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.72B | 12.52B | 12.60B | 12.40B | 12.37B | 9.13B |
Gross Profit | 4.17B | 4.14B | 4.01B | 4.05B | 3.90B | 2.69B |
EBITDA | 2.21B | 1.58B | 929.57M | 1.45B | 1.07B | 1.03B |
Net Income | 1.31B | 1.12B | 385.00M | 826.57M | 387.57M | 585.24M |
Balance Sheet | ||||||
Total Assets | 19.17B | 19.52B | 19.07B | 18.81B | 18.69B | 15.67B |
Cash, Cash Equivalents and Short-Term Investments | 6.23B | 6.29B | 7.32B | 6.32B | 6.89B | 7.07B |
Total Debt | 1.27B | 1.24B | 1.53B | 1.78B | 2.11B | 568.00M |
Total Liabilities | 5.67B | 5.94B | 6.40B | 6.50B | 6.76B | 4.05B |
Stockholders Equity | 13.50B | 13.59B | 12.68B | 12.31B | 11.92B | 11.62B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 293.62M | 936.00M | 55.01M | 859.69M | 1.62B |
Operating Cash Flow | 0.00 | 949.44M | 1.11B | 401.18M | 1.20B | 1.76B |
Investing Cash Flow | 0.00 | -659.28M | 940.68M | -80.91M | -1.27B | -944.38M |
Financing Cash Flow | 0.00 | -920.32M | -646.00M | -714.24M | 226.09M | -460.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥593.70B | 19.28 | 2.12% | 6.66% | 17.57% | ||
77 Outperform | ¥9.63B | 8.70 | 4.34% | -0.57% | 6.94% | ||
77 Outperform | ¥37.26B | 13.96 | 3.47% | 2.16% | 35.53% | ||
74 Outperform | ¥236.69B | 21.74 | 1.95% | 11.91% | 21.70% | ||
73 Outperform | ¥52.23B | 11.83 | 0.76% | 4.95% | 20.09% | ||
64 Neutral | $10.75B | 15.58 | 7.24% | 2.01% | 2.80% | -14.32% | |
63 Neutral | ¥145.04B | 18.12 | 1.29% | 13.27% | -1.75% |