Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 55.73B | 55.73B | 55.88B | 50.22B | 44.79B | 43.07B |
Gross Profit | 14.81B | 14.81B | 12.98B | 11.64B | 9.86B | 10.30B |
EBITDA | 7.00B | 6.76B | 6.12B | 5.07B | 3.62B | 4.42B |
Net Income | 3.96B | 3.96B | 3.29B | 2.54B | 1.89B | 2.31B |
Balance Sheet | ||||||
Total Assets | 50.94B | 50.94B | 54.03B | 47.90B | 41.45B | 40.03B |
Cash, Cash Equivalents and Short-Term Investments | 10.21B | 10.21B | 6.32B | 5.40B | 5.55B | 4.52B |
Total Debt | 5.36B | 5.36B | 8.29B | 7.37B | 7.39B | 7.16B |
Total Liabilities | 20.42B | 20.42B | 26.98B | 24.55B | 21.75B | 21.05B |
Stockholders Equity | 25.63B | 25.63B | 22.25B | 19.07B | 17.60B | 16.16B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 7.67B | 680.79M | -697.79M | 2.00B | 4.44B |
Operating Cash Flow | 0.00 | 8.94B | 1.15B | 120.19M | 3.17B | 5.10B |
Investing Cash Flow | 0.00 | -1.02B | -330.72M | -1.73B | -2.07B | -505.09M |
Financing Cash Flow | 0.00 | -3.36B | 76.30M | 15.76M | -100.30M | -3.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.22B | 13.54 | 5.23% | 0.09% | -42.75% | ||
76 Outperform | ¥17.60B | 11.85 | 2.40% | 24.48% | 204.62% | ||
75 Outperform | ¥36.84B | 10.29 | 2.39% | 9.40% | -32.82% | ||
74 Outperform | ¥236.69B | 21.74 | 1.94% | 11.91% | 21.70% | ||
73 Outperform | ¥52.23B | 11.83 | 0.79% | 4.95% | 20.09% | ||
64 Neutral | $10.75B | 15.58 | 7.62% | 2.01% | 2.80% | -14.32% | |
63 Neutral | ¥145.04B | 18.12 | 1.29% | 13.27% | -1.75% |