| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.91B | 24.03B | 18.87B | 15.25B | 8.89B | 7.51B |
| Gross Profit | 13.96B | 13.92B | 10.42B | 8.07B | 4.34B | 3.59B |
| EBITDA | 7.86B | 8.14B | 6.57B | 4.88B | 2.30B | 1.81B |
| Net Income | 4.85B | 5.07B | 3.85B | 3.00B | 1.65B | 1.11B |
Balance Sheet | ||||||
| Total Assets | 29.35B | 29.53B | 25.83B | 19.61B | 16.35B | 12.56B |
| Cash, Cash Equivalents and Short-Term Investments | 13.49B | 12.54B | 9.45B | 6.64B | 4.72B | 4.57B |
| Total Debt | 3.29B | 2.72B | 1.97B | 1.12B | 1.25B | 42.95M |
| Total Liabilities | 8.24B | 8.10B | 8.09B | 5.27B | 4.48B | 2.18B |
| Stockholders Equity | 21.11B | 21.43B | 17.74B | 14.33B | 11.87B | 10.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 4.27B | 2.87B | 2.55B | 1.00B | 1.29B |
| Operating Cash Flow | 0.00 | 6.00B | 3.28B | 3.11B | 1.41B | 1.61B |
| Investing Cash Flow | 0.00 | -1.88B | -194.81M | -788.10M | -2.10B | -321.06M |
| Financing Cash Flow | 0.00 | -700.47M | -213.34M | -773.99M | 832.59M | -236.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.89B | 13.08 | ― | 2.89% | 6.15% | 2.98% | |
80 Outperform | ¥62.42B | 9.76 | ― | 2.31% | 6.50% | 30.54% | |
79 Outperform | ¥84.06B | 15.28 | ― | 3.23% | 7.28% | 4.16% | |
78 Outperform | ¥122.19B | 19.81 | 25.32% | 2.30% | 6.85% | 10.88% | |
75 Outperform | ¥76.84B | 13.73 | ― | 3.12% | 2.78% | -5.32% | |
71 Outperform | ¥86.52B | 12.48 | ― | 1.68% | 2.72% | 33.10% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |