| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.85B | 3.78B | 3.93B | 3.72B | 3.71B | 3.72B |
| Gross Profit | 1.19B | 1.19B | 1.21B | 1.28B | 1.25B | 1.13B |
| EBITDA | 423.85M | 476.08M | 501.45M | 614.61M | 576.76M | 532.33M |
| Net Income | 195.66M | 236.02M | 240.48M | 349.92M | 262.53M | 191.24M |
Balance Sheet | ||||||
| Total Assets | 11.38B | 11.28B | 11.35B | 11.41B | 10.98B | 11.10B |
| Cash, Cash Equivalents and Short-Term Investments | 4.10B | 3.90B | 3.78B | 4.64B | 4.47B | 4.55B |
| Total Debt | 120.00M | 120.00M | 120.00M | 120.00M | 120.00M | 120.00M |
| Total Liabilities | 900.81M | 839.89M | 977.88M | 964.14M | 808.36M | 811.34M |
| Stockholders Equity | 10.48B | 10.44B | 10.37B | 10.45B | 10.17B | 10.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 263.83M | 322.09M | 338.18M | 333.61M | 225.75M |
| Operating Cash Flow | 0.00 | 466.90M | 434.50M | 453.32M | 399.03M | 379.89M |
| Investing Cash Flow | 0.00 | -503.04M | -372.10M | -109.74M | 26.97M | -255.33M |
| Financing Cash Flow | 0.00 | -355.34M | -417.92M | -178.48M | -413.65M | -182.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥52.51B | 12.37 | ― | 0.91% | 5.28% | 18.38% | |
72 Outperform | ¥1.19T | 35.76 | 8.39% | 1.49% | -2.18% | 30.16% | |
71 Outperform | ¥11.47T | 21.58 | 9.29% | 1.19% | 4.62% | 40.65% | |
69 Neutral | ¥5.79B | 15.45 | ― | 2.90% | -0.14% | -32.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $1.61T | 19.95 | 12.05% | 1.50% | 5.44% | -5.19% | |
59 Neutral | ¥51.25B | 195.39 | ― | 5.01% | -32.74% | -117.06% |