Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 67.38B | ¥ 72.71B | ¥ 83.87B | ¥ 70.79B | ¥ 53.98B |
Gross Profit | ¥ 28.45B | ¥ 31.02B | ¥ 37.38B | ¥ 30.31B | ¥ 22.78B |
Operating Income | ¥ 3.65B | ¥ 6.28B | ¥ 14.06B | ¥ 9.67B | ¥ 4.04B |
EBITDA | ¥ 8.75B | ¥ 11.72B | ¥ 18.49B | ¥ 13.83B | ¥ 7.81B |
Net Income | ¥ 1.78B | ¥ 4.41B | ¥ 10.14B | ¥ 7.90B | ¥ 2.80B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 19.21B | ¥ 17.63B | ¥ 18.41B | ¥ 17.90B | ¥ 16.78B |
Total Assets | ¥ 107.22B | ¥ 107.14B | ¥ 104.23B | ¥ 94.96B | ¥ 88.25B |
Total Debt | ¥ 26.22B | ¥ 25.24B | ¥ 25.49B | ¥ 25.49B | ¥ 29.12B |
Net Debt | ¥ 7.02B | ¥ 10.20B | ¥ 7.08B | ¥ 7.59B | ¥ 12.33B |
Total Liabilities | ¥ 43.40B | ¥ 41.13B | ¥ 45.42B | ¥ 45.95B | ¥ 45.14B |
Stockholders' Equity | ¥ 63.81B | ¥ 66.01B | ¥ 58.81B | ¥ 48.97B | ¥ 43.11B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.39B | ¥ 2.94B | ¥ 4.08B | ¥ 7.65B | ¥ 4.05B |
Operating Cash Flow | ¥ 11.25B | ¥ 5.50B | ¥ 7.01B | ¥ 9.65B | ¥ 7.44B |
Investing Cash Flow | ¥ -4.10B | ¥ -1.92B | ¥ -3.11B | ¥ -1.39B | ¥ -3.15B |
Financing Cash Flow | ¥ -2.90B | ¥ -4.46B | ¥ -4.40B | ¥ -8.58B | ¥ -3.67B |