| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 72.97B | ¥ 67.38B | ¥ 72.71B | ¥ 83.87B | ¥ 70.79B |
| Gross Profit | ¥ 31.30B | ¥ 26.21B | ¥ 27.93B | ¥ 36.49B | ¥ 27.63B |
| Operating Income | ¥ 6.12B | ¥ 3.65B | ¥ 6.28B | ¥ 14.06B | ¥ 9.67B |
| EBITDA | ¥ 11.17B | ¥ 8.73B | ¥ 11.17B | ¥ 18.49B | ¥ 13.83B |
| Net Income | ¥ 3.87B | ¥ 1.78B | ¥ 4.41B | ¥ 10.14B | ¥ 7.89B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 18.17B | ¥ 19.21B | ¥ 17.63B | ¥ 18.41B | ¥ 17.90B |
| Total Assets | ¥ 113.57B | ¥ 107.22B | ¥ 107.14B | ¥ 104.23B | ¥ 94.96B |
| Total Debt | ¥ 27.36B | ¥ 26.22B | ¥ 25.24B | ¥ 25.49B | ¥ 25.49B |
| Net Debt | ¥ 9.19B | ¥ 7.02B | ¥ 7.61B | ¥ 7.08B | ¥ 7.59B |
| Total Liabilities | ¥ 43.65B | ¥ 43.40B | ¥ 41.13B | ¥ 45.42B | ¥ 45.95B |
| Stockholders' Equity | ¥ 69.92B | ¥ 63.81B | ¥ 66.01B | ¥ 58.81B | ¥ 48.97B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.09B | ¥ 2.39B | ¥ 3.70B | ¥ 4.42B | ¥ 7.93B |
| Operating Cash Flow | ¥ 7.44B | ¥ 11.25B | ¥ 5.50B | ¥ 7.01B | ¥ 9.65B |
| Investing Cash Flow | ¥ -5.30B | ¥ -4.10B | ¥ -1.92B | ¥ -3.11B | ¥ -1.29B |
| Financing Cash Flow | ¥ -3.69B | ¥ -2.90B | ¥ -4.46B | ¥ -4.40B | ¥ -8.68B |