| Breakdown | Jul 2025 | Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.54B | 3.14B | 1.33B | 246.60M | 83.95M |
| Gross Profit | 505.23M | 732.41M | 339.97M | 39.00M | 32.95M |
| EBITDA | 52.24M | 286.26M | 41.62M | -169.18M | -125.55M |
| Net Income | 9.52M | 248.62M | 26.95M | -218.16M | -130.23M |
Balance Sheet | |||||
| Total Assets | 4.01B | 2.87B | 2.66B | 2.25B | 2.31B |
| Cash, Cash Equivalents and Short-Term Investments | 2.62B | 1.70B | 1.22B | 1.39B | 1.57B |
| Total Debt | 2.12B | 988.73M | 1.02B | 1.34B | 1.52B |
| Total Liabilities | 2.87B | 1.72B | 1.95B | 1.72B | 1.75B |
| Stockholders Equity | 1.15B | 1.15B | 716.11M | 530.75M | 561.53M |
Cash Flow | |||||
| Free Cash Flow | -206.68M | 266.79M | 86.76M | -174.10M | -156.89M |
| Operating Cash Flow | -186.56M | 288.92M | 119.42M | -144.53M | -136.30M |
| Investing Cash Flow | -13.81M | -23.65M | -84.29M | -53.80M | -63.69M |
| Financing Cash Flow | 1.12B | 152.33M | -159.83M | 8.81M | -194.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥16.12B | 4.02 | 12.02% | 1.34% | 5.77% | -11.65% | |
71 Outperform | ¥3.32B | -136.19 | ― | 3.75% | 4.12% | -5.53% | |
62 Neutral | ¥6.59B | 45.57 | ― | ― | 10.87% | 98.92% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | ¥2.75B | 2.63 | ― | ― | 51.63% | -141.13% | |
39 Underperform | ¥2.75B | -28.19 | ― | 0.91% | -8.75% | -111.94% |