Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.51B | 14.51B | 13.50B | 13.03B | 11.93B | 11.00B |
Gross Profit | 3.37B | 3.37B | 2.98B | 2.91B | 2.39B | 1.96B |
EBITDA | 2.79B | 2.88B | 2.44B | 2.35B | 1.86B | 1.55B |
Net Income | 1.51B | 1.51B | 1.29B | 1.26B | 873.00M | 618.22M |
Balance Sheet | ||||||
Total Assets | 24.13B | 24.13B | 23.58B | 22.43B | 21.45B | 20.85B |
Cash, Cash Equivalents and Short-Term Investments | 5.64B | 5.64B | 5.78B | 5.43B | 4.80B | 4.48B |
Total Debt | 978.78M | 978.78M | 1.46B | 1.52B | 1.84B | 1.99B |
Total Liabilities | 4.55B | 4.55B | 5.12B | 5.00B | 5.01B | 5.07B |
Stockholders Equity | 19.57B | 19.57B | 18.46B | 17.43B | 16.44B | 15.78B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.09B | 1.23B | 1.55B | 792.44M | 1.07B |
Operating Cash Flow | 0.00 | 2.13B | 1.81B | 1.93B | 1.38B | 1.55B |
Investing Cash Flow | 0.00 | -1.19B | -623.58M | -451.59M | -679.18M | -539.98M |
Financing Cash Flow | 0.00 | -1.09B | -830.06M | -771.64M | -462.24M | -853.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥20.36B | 14.97 | 1.16% | -5.25% | -11.55% | ||
77 Outperform | ¥4.57B | 10.89 | 1.86% | -5.80% | -23.45% | ||
73 Outperform | ¥18.41B | 12.11 | 2.39% | 5.26% | 11.18% | ||
69 Neutral | ¥13.13B | 14.11 | 2.50% | 8.44% | 264.80% | ||
67 Neutral | ¥14.72B | 12.50 | 3.09% | -5.98% | 117.92% | ||
65 Neutral | ¥9.08B | 34.46 | 3.51% | 7.87% | -43.45% | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% |