| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.58B | 14.51B | 13.50B | 13.03B | 11.93B | 11.00B |
| Gross Profit | 3.38B | 3.37B | 2.98B | 2.91B | 2.39B | 1.96B |
| EBITDA | 2.81B | 2.88B | 2.44B | 2.35B | 1.86B | 1.55B |
| Net Income | 1.52B | 1.51B | 1.29B | 1.26B | 873.00M | 618.22M |
Balance Sheet | ||||||
| Total Assets | 24.41B | 24.13B | 23.58B | 22.43B | 21.45B | 20.85B |
| Cash, Cash Equivalents and Short-Term Investments | 5.45B | 5.64B | 5.78B | 5.43B | 4.80B | 4.48B |
| Total Debt | 1.64B | 978.78M | 1.46B | 1.52B | 1.84B | 1.99B |
| Total Liabilities | 4.87B | 4.55B | 5.12B | 5.00B | 5.01B | 5.07B |
| Stockholders Equity | 19.53B | 19.57B | 18.46B | 17.43B | 16.44B | 15.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.09B | 1.23B | 1.55B | 792.44M | 1.07B |
| Operating Cash Flow | 0.00 | 2.13B | 1.81B | 1.93B | 1.38B | 1.55B |
| Investing Cash Flow | 0.00 | -1.19B | -623.58M | -451.59M | -679.18M | -539.98M |
| Financing Cash Flow | 0.00 | -1.09B | -830.06M | -771.64M | -462.24M | -853.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥4.71B | 8.40 | ― | 1.79% | -0.27% | 0.09% | |
77 Outperform | ¥15.41B | 13.09 | ― | 2.50% | -9.37% | 590.66% | |
77 Outperform | ¥31.01B | 21.71 | ― | 0.82% | 15.80% | 11.11% | |
77 Outperform | ¥13.68B | 14.19 | ― | 2.30% | 8.36% | 327.58% | |
73 Outperform | ¥23.74B | 15.52 | ― | 1.86% | 4.09% | 9.96% | |
67 Neutral | ¥9.41B | 39.79 | ― | 3.35% | 7.12% | -43.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |