Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.07B | 13.07B | 11.82B | 10.82B | 9.43B | 8.32B |
Gross Profit | 2.14B | 2.14B | 1.74B | 1.35B | 1.05B | 428.92M |
EBITDA | 1.35B | 1.35B | 1.31B | 651.20M | 703.08M | 871.65M |
Net Income | 420.90M | 421.88M | 353.26M | -506.11M | -65.17M | 150.73M |
Balance Sheet | ||||||
Total Assets | 12.47B | 12.47B | 11.66B | 11.74B | 11.99B | 10.50B |
Cash, Cash Equivalents and Short-Term Investments | 2.35B | 2.35B | 1.67B | 1.31B | 948.00M | 825.00M |
Total Debt | 7.16B | 7.16B | 7.86B | 8.68B | 8.64B | 7.25B |
Total Liabilities | 9.65B | 9.65B | 9.91B | 10.40B | 10.59B | 9.07B |
Stockholders Equity | 2.82B | 2.82B | 1.75B | 1.34B | 1.59B | 1.43B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.05B | 1.19B | -15.13M | -555.63M | -1.81B |
Operating Cash Flow | 0.00 | 1.39B | 1.77B | 873.87M | 850.31M | 385.68M |
Investing Cash Flow | 0.00 | -424.26M | -619.00M | -809.07M | -1.49B | -2.92B |
Financing Cash Flow | 0.00 | -291.08M | -786.22M | 293.35M | 1.50B | 2.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥11.48B | 5.75 | 1.72% | ― | ― | ||
71 Outperform | ¥9.61B | 13.67 | 1.51% | 18.30% | 37.13% | ||
68 Neutral | ¥6.42B | 2.92 | 3.01% | 0.92% | 1344.43% | ||
67 Neutral | ¥10.63B | 29.61 | ― | 11.69% | -38.92% | ||
66 Neutral | ¥11.12B | 20.61 | 1.14% | 20.37% | -5.97% | ||
63 Neutral | ¥5.67B | 7.95 | 4.05% | 8.95% | ― | ||
51 Neutral | $7.93B | -0.32 | -43.43% | 2.21% | 22.30% | -1.88% |