Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 13.07B | 11.82B | 10.82B | 9.43B | 8.32B |
Gross Profit | 2.14B | 1.74B | 1.35B | 1.05B | 428.92M |
EBITDA | 1.35B | 1.31B | 651.20M | 703.08M | 871.65M |
Net Income | 421.88M | 353.26M | -506.11M | -65.17M | 150.73M |
Balance Sheet | |||||
Total Assets | 12.47B | 11.66B | 11.74B | 11.99B | 10.50B |
Cash, Cash Equivalents and Short-Term Investments | 2.35B | 1.67B | 1.31B | 1.68B | 825.00M |
Total Debt | 7.16B | 7.86B | 8.68B | 8.77B | 7.25B |
Total Liabilities | 9.65B | 9.91B | 10.40B | 10.59B | 9.07B |
Stockholders Equity | 2.82B | 1.75B | 1.34B | 1.41B | 1.43B |
Cash Flow | |||||
Free Cash Flow | 1.05B | 1.19B | -15.13M | -555.63M | -1.81B |
Operating Cash Flow | 1.39B | 1.77B | 873.87M | 850.31M | 385.68M |
Investing Cash Flow | -424.26M | -619.00M | -809.07M | -1.49B | -2.92B |
Financing Cash Flow | -291.08M | -786.22M | 293.35M | 1.50B | 2.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
85 Outperform | ¥9.27B | 9.61 | 2.12% | ― | ― | ||
67 Neutral | ¥8.83B | 20.42 | ― | 10.60% | 15.70% | ||
66 Neutral | ¥10.84B | 14.73 | 1.34% | 20.50% | 62.39% | ||
64 Neutral | ¥5.72B | 8.02 | 4.00% | 8.95% | ― | ||
63 Neutral | ¥5.92B | 2.89 | 3.27% | 0.91% | 856.87% | ||
63 Neutral | ¥8.71B | 15.73 | 1.44% | 21.97% | -20.94% | ||
60 Neutral | HK$16.95B | 5.65 | -7.44% | 2.87% | 11.55% | -28.15% |