| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 14.63B | ¥ 13.07B | ¥ 11.82B | ¥ 10.82B | ¥ 9.58B |
| Gross Profit | ¥ 2.79B | ¥ 2.14B | ¥ 1.74B | ¥ 1.35B | ¥ 1.13B |
| Operating Income | ¥ 1.11B | ¥ 733.47M | ¥ 532.31M | ¥ 80.71M | ¥ -352.01M |
| EBITDA | ¥ 1.78B | ¥ 1.44B | ¥ 1.26B | ¥ 879.51M | ¥ 328.91M |
| Net Income | ¥ 621.62M | ¥ 421.88M | ¥ 353.26M | ¥ -506.11M | ¥ 93.29M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.11B | ¥ 2.35B | ¥ 1.67B | ¥ 1.31B | ¥ 948.20M |
| Total Assets | ¥ 26.91B | ¥ 12.47B | ¥ 11.66B | ¥ 11.74B | ¥ 12.07B |
| Total Debt | ¥ 19.54B | ¥ 7.16B | ¥ 7.86B | ¥ 8.68B | ¥ 8.64B |
| Net Debt | ¥ 15.44B | ¥ 4.81B | ¥ 6.19B | ¥ 7.38B | ¥ 7.69B |
| Total Liabilities | ¥ 23.66B | ¥ 9.65B | ¥ 9.91B | ¥ 10.40B | ¥ 10.48B |
| Stockholders' Equity | ¥ 3.25B | ¥ 2.82B | ¥ 1.75B | ¥ 1.34B | ¥ 1.59B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 584.88M | ¥ 1.05B | ¥ 1.19B | ¥ 88.11M | ¥ -1.12B |
| Operating Cash Flow | ¥ 905.37M | ¥ 1.39B | ¥ 1.77B | ¥ 873.87M | ¥ 595.53M |
| Investing Cash Flow | ¥ -11.42B | ¥ -424.26M | ¥ -619.00M | ¥ -809.07M | ¥ -1.71B |
| Financing Cash Flow | ¥ 12.10B | ¥ -291.08M | ¥ -786.22M | ¥ 293.35M | ¥ 1.25B |