Mar 24 | Mar 23 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 11.82B | ¥ 10.82B | ¥ 9.43B | ¥ 8.32B | ¥ 5.92B |
Gross Profit | ¥ 1.74B | ¥ 1.35B | ¥ 1.05B | ¥ 428.92M | ¥ 434.00M |
Operating Income | ¥ 532.30M | ¥ 80.71M | ¥ -437.59M | ¥ -1.27B | ¥ -888.00M |
EBITDA | ¥ 1.31B | ¥ 651.20M | ¥ 703.08M | ¥ 871.65M | ¥ -547.00M |
Net Income | ¥ 353.26M | ¥ -506.11M | ¥ -65.17M | ¥ 150.73M | ¥ -31.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.67B | ¥ 1.31B | ¥ 1.68B | ¥ 825.00M | ¥ 1.17B |
Total Assets | ¥ 11.66B | ¥ 11.74B | ¥ 11.99B | ¥ 10.50B | ¥ 7.78B |
Total Debt | ¥ 7.86B | ¥ 8.68B | ¥ 8.77B | ¥ 7.25B | ¥ 5.36B |
Net Debt | ¥ 6.19B | ¥ 7.38B | ¥ 7.09B | ¥ 6.43B | ¥ 4.20B |
Total Liabilities | ¥ 9.91B | ¥ 10.40B | ¥ 10.59B | ¥ 9.07B | ¥ 6.82B |
Stockholders' Equity | ¥ 1.75B | ¥ 1.34B | ¥ 1.41B | ¥ 1.43B | ¥ 961.58M |
Cash Flow | |||||
Free Cash Flow | ¥ 1.19B | ¥ -15.13M | ¥ -555.63M | ¥ -1.81B | ¥ -1.38B |
Operating Cash Flow | ¥ 1.77B | ¥ 873.87M | ¥ 850.31M | ¥ 385.68M | ¥ 287.00M |
Investing Cash Flow | ¥ -619.00M | ¥ -809.07M | ¥ -1.49B | ¥ -2.92B | ¥ -1.91B |
Financing Cash Flow | ¥ -786.22M | ¥ 293.35M | ¥ 1.50B | ¥ 2.21B | ¥ 1.35B |