| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.79B | 51.45B | 49.48B | 41.88B | 38.67B | 34.71B |
| Gross Profit | 7.63B | 6.62B | 6.62B | 5.46B | 5.83B | 3.72B |
| EBITDA | 7.20B | 6.68B | 7.06B | 6.29B | 6.77B | 6.08B |
| Net Income | 1.55B | 630.21M | 601.01M | 391.87M | 644.64M | 670.38M |
Balance Sheet | ||||||
| Total Assets | 63.98B | 66.61B | 62.98B | 56.91B | 54.75B | 54.13B |
| Cash, Cash Equivalents and Short-Term Investments | 10.09B | 9.27B | 9.07B | 6.83B | 6.31B | 6.00B |
| Total Debt | 11.76B | 12.01B | 9.72B | 10.31B | 10.90B | 12.70B |
| Total Liabilities | 26.81B | 28.57B | 25.94B | 23.93B | 23.33B | 24.50B |
| Stockholders Equity | 28.71B | 29.03B | 28.47B | 24.95B | 23.93B | 22.58B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.24B | 3.61B | 2.25B | 3.53B | 1.23B |
| Operating Cash Flow | 0.00 | 4.30B | 6.96B | 4.80B | 6.88B | 5.44B |
| Investing Cash Flow | 0.00 | -3.77B | -3.34B | -2.53B | -3.54B | -2.58B |
| Financing Cash Flow | 0.00 | -864.98M | -1.91B | -2.20B | -3.30B | -1.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥9.36B | 7.65 | ― | 3.35% | 5.38% | 5.29% | |
80 Outperform | ¥15.66B | 6.04 | ― | 1.77% | -4.83% | 5.31% | |
77 Outperform | ¥12.22B | 7.09 | ― | 3.93% | 0.93% | -7.85% | |
74 Outperform | ¥18.30B | 9.05 | ― | 1.95% | 0.29% | 1092.39% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥9.31B | -10.66 | ― | 2.42% | -3.20% | -454.63% | |
39 Underperform | ¥4.76B | ― | ― | ― | 2.09% | -544.36% |