| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.61B | 46.92B | 47.94B | 45.97B | 43.94B | 43.98B |
| Gross Profit | 12.88B | 25.94B | 26.67B | 25.89B | 24.20B | 24.58B |
| EBITDA | 4.14B | 8.43B | 8.92B | 8.77B | 7.61B | 6.99B |
| Net Income | 2.48B | 5.08B | 5.44B | 5.54B | 4.45B | 3.61B |
Balance Sheet | ||||||
| Total Assets | 92.73B | 93.54B | 93.63B | 92.25B | 86.11B | 82.74B |
| Cash, Cash Equivalents and Short-Term Investments | 58.17B | 59.41B | 59.59B | 60.07B | 53.87B | 55.20B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 23.67B | 22.99B | 25.35B | 27.97B | 25.91B | 12.95B |
| Stockholders Equity | 69.05B | 70.55B | 68.28B | 64.28B | 60.20B | 69.79B |
Cash Flow | ||||||
| Free Cash Flow | 313.44M | 2.96B | 1.11B | 7.72B | 3.73B | 4.24B |
| Operating Cash Flow | 1.31B | 4.30B | 3.45B | 8.89B | 4.29B | 6.43B |
| Investing Cash Flow | -1.00B | -1.52B | -2.45B | -1.22B | -1.14B | -3.14B |
| Financing Cash Flow | -1.73B | -2.96B | -1.48B | -1.48B | -3.39B | -1.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥274.45B | 9.01 | 8.91% | 3.85% | 5.98% | 39.06% | |
78 Outperform | ¥85.40B | 16.68 | 7.34% | 3.69% | -0.50% | -6.61% | |
76 Outperform | ¥75.23B | 10.63 | 8.33% | 5.31% | 6.81% | 1.69% | |
72 Outperform | ¥78.58B | 25.21 | ― | 2.16% | -3.65% | -47.21% | |
65 Neutral | ¥195.06B | 14.94 | 8.17% | 2.04% | 4.34% | 98.54% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | ¥89.56B | 29.26 | 5.02% | 3.23% | -21.03% | -91.77% |