Glory Ltd. (JP:6457)
:6457
Top Page
Glory
(6457)
Select Model
Select Model
Rating:72Outperform
Price Target:
¥4,797.00
▲(21.11% Upside)
Action:UpgradedDate:11/11/25
The overall stock score is driven primarily by strong technical analysis indicators, suggesting positive market momentum. Financial performance shows challenges with profitability and growth, which are partially offset by efficient cash flow generation. The valuation is fair, with a moderate P/E ratio and dividend yield.
Positive Factors
Recurring service revenue and installed base
Recurring maintenance, support and software revenue tied to deployed machines creates durable, predictable cash flows and customer stickiness. An installed base in banks and retailers enables cross-sells and higher lifetime value, supporting reinvestment and smoothing cyclical equipment sales.
Negative Factors
Revenue decline and volatility
Sustained negative and volatile revenue growth weakens scale benefits, reduces predictability for operations and investment, and can erode dealer and service economics. Persistent top-line contraction makes it harder to stabilize margins and fund strategic initiatives over the medium term.
Read all positive and negative factors
Positive Factors
Negative Factors
Recurring service revenue and installed base
Recurring maintenance, support and software revenue tied to deployed machines creates durable, predictable cash flows and customer stickiness. An installed base in banks and retailers enables cross-sells and higher lifetime value, supporting reinvestment and smoothing cyclical equipment sales.
Read all positive factors
Glory (6457) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥223.80B
Dividend Yield2.74%
Average Volume (3M)158.99K
Price to Earnings (P/E)53.2
Beta (1Y)0.81
Revenue Growth-15.49%
EPS Growth-59.00%
CountryJP
Employees11,398
SectorIndustrials
Sector Strength72
IndustryIndustrial - Machinery
Share Statistics
EPS (TTM)19.29
Shares Outstanding58,938,210
10 Day Avg. Volume145,800
30 Day Avg. Volume158,986
Financial Highlights & Ratios
PEG Ratio-0.20
Price to Book (P/B)0.62
Price to Sales (P/S)0.40
P/FCF Ratio3.48
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price Target
¥4,890.00Price Target Upside23.45% Upside
Rating ConsensusModerate Buy
Number of Analyst Covering2
EPS Forecast (FY)286.57
Revenue Forecast (FY)¥350.40B
Glory Business Overview & Revenue Model
Company Description
Glory Ltd. develops and manufactures cash handling machines and systems. It operates through Financial Market, Retail and Transportation Market, Amusement Market, and Overseas Market segments. The company provides teller cash recyclers, bank note ...
How the Company Makes Money
Glory makes money primarily by selling cash-handling hardware and related solutions to business and institutional customers, and by earning recurring revenue from services tied to those deployments. Key revenue streams include: (1) Product/solutio...
Glory Financial Statement Overview
Summary
Income Statement
72
Positive
Balance Sheet
68
Positive
Cash Flow
75
Positive
| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 348.57B | 369.02B | 372.48B | 255.86B | 226.56B | 217.42B |
| Gross Profit | 145.95B | 136.73B | 145.76B | 76.21B | 77.51B | 74.40B |
| EBITDA | 51.04B | 59.21B | 72.22B | 18.99B | 27.51B | 29.41B |
| Net Income | 11.02B | 16.05B | 29.59B | -9.54B | 6.41B | 5.71B |
Balance Sheet | ||||||
| Total Assets | 433.65B | 441.65B | 469.23B | 381.27B | 363.27B | 330.61B |
| Cash, Cash Equivalents and Short-Term Investments | 60.15B | 51.58B | 35.22B | 37.59B | 52.43B | 66.24B |
| Total Debt | 85.74B | 88.75B | 97.47B | 86.65B | 56.79B | 48.29B |
| Total Liabilities | 208.45B | 205.59B | 240.57B | 185.29B | 154.66B | 134.27B |
| Stockholders Equity | 224.67B | 235.30B | 227.79B | 193.17B | 205.32B | 193.20B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 42.08B | 34.82B | -21.70B | 5.79B | 23.36B |
| Operating Cash Flow | 0.00 | 47.17B | 41.20B | -16.69B | 10.60B | 28.23B |
| Investing Cash Flow | 0.00 | -9.67B | -33.78B | -9.36B | -25.74B | -21.67B |
| Financing Cash Flow | 0.00 | -20.94B | -13.10B | 8.73B | -1.23B | -11.92B |
Glory Technical Analysis
Positive
3961.00
Price Trends
4024.55
Positive
3984.48
Positive
3779.42
Positive
Market Momentum
95.86
Negative
60.94
Neutral
88.75
Negative
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6457, the sentiment is Positive. The current price of 3961 is below the 20-day moving average (MA) of 4079.03, below the 50-day MA of 4024.55, and above the 200-day MA of 3779.42, indicating a bullish trend. The MACD of 95.86 indicates Negative momentum. The RSI at 60.94 is Neutral, neither overbought nor oversold. The STOCH value of 88.75 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:6457.
Glory Peers Comparison
UnderperformOutperform
Sector (63)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥255.76B | 9.64 | 8.91% | 3.85% | 1.48% | 8.86% | |
75 Outperform | ¥365.32B | 25.54 | ― | 1.01% | 14.47% | 30.85% | |
72 Outperform | ¥223.80B | 53.20 | 3.44% | 2.74% | -15.49% | -59.00% | |
71 Outperform | ¥43.65B | 6.02 | 8.36% | 2.39% | 18.14% | 83.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥13.12B | 33.09 | ― | 2.71% | -6.08% | -56.08% |
* Industrials Sector Average
JP:6457
Glory
4,322.00
1,970.87
83.83%
JP:6357
Sansei Technologies
2,359.00
1,243.20
111.42%
JP:6371
Tsubakimoto Chain Co.
2,437.00
817.17
50.45%
JP:6405
Suzumo Machinery Co., Ltd.
1,176.00
-768.43
-39.52%
JP:6507
Sinfonia Technology Co., Ltd.
12,960.00
7,566.97
140.31%
Glory Corporate Events
Glory Secures ¥15 Billion Commitment Lines to Bolster Financial Flexibility
Apr 1, 2026
Glory Ltd. has secured new bilateral commitment line agreements with Sumitomo Mitsui Banking Corporation and MUFG Bank, providing unsecured, unguaranteed credit facilities of ¥9 billion and ¥6 billion respectively for working capital ove...
Glory Nears Completion of ¥15 Billion Share Buyback Program
Apr 1, 2026
Glory Ltd. reported the latest progress of its ongoing share buyback program authorized in May 2025, disclosing that it repurchased 295,600 common shares on the Tokyo Stock Exchange between March 1 and March 31, 2026, for a total of about ¥1....
Glory Advances Share Buyback, Repurchasing ¥1.41 Billion in February
Mar 2, 2026
Glory Ltd. has continued its share buyback program, repurchasing 345,400 common shares on the Tokyo Stock Exchange between February 1 and February 28, 2026, for a total of approximately ¥1.41 billion. This transaction is part of a broader boa...
Glory Reshapes Board and Executive Team to Sharpen Global Strategy and Governance
Feb 27, 2026
Glory Ltd. has announced a series of leadership changes to its board and executive ranks, effective April 1, 2026, as part of an effort to refine governance and international oversight. Director Tomoko Fujita will assume additional responsibility ...
Glory Corrects EMEA Sales Breakdown in FY2024 Q3 Investor Materials
Feb 6, 2026
Glory Ltd. has issued a correction to its FY2024 third-quarter investor conference materials, specifically revising figures in the breakdown of sales for the EMEA region. The company emphasized that these adjustments do not alter the officially di...
Glory Posts Sharp Earnings Decline as Core Cash-Handling Segments Weaken
Feb 6, 2026
Glory reported a sharp downturn in performance for the nine months to the third quarter of fiscal 2026, with consolidated net sales and operating income declining year-on-year and particularly steep drops in profitability in its financial and reta...
Glory Posts Profit Slump for Nine Months but Confirms Dividend and IFRS-Based Outlook
Feb 6, 2026
Glory reported a sharp year-on-year contraction in profitability for the nine months ended December 31, 2025, with net sales down 13.4% to ¥242.4 billion, operating income down 52.5% to ¥14.4 billion, and net income attributable to owner...
Glory Continues Share Buyback, Repurchasing Over 250,000 Shares in January
Feb 2, 2026
Glory Ltd. has continued its share buyback program, acquiring 250,200 of its own common shares on the Tokyo Stock Exchange between January 1 and January 31, 2026, for a total of approximately ¥1.03 billion. Under the broader repurchase mandat...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.