Glory (6457) AI Stock Analysis

• Market Cap: ¥213.03B
• Dividend Yield: 2.74%
• Average Volume (3M): 158.99K
• Price to Earnings (P/E): 19.5
• Beta (1Y): 0.84
• Revenue Growth: -15.49%
• EPS Growth: -59.00%
• Country: JP
• Employees: 11,398
• Sector: Industrials
• Sector Strength: 72
• Industry: Industrial - Machinery
• EPS (TTM): 55.22
• Shares Outstanding: 58,938,210
• 10 Day Avg. Volume: 145,800
• 30 Day Avg. Volume: 158,986
• PEG Ratio: -0.20
• Price to Book (P/B): 0.62
• Price to Sales (P/S): 0.40
• P/FCF Ratio: 3.48
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 72 Outperform
• Price Target: ¥4,417.00 ▲(11.51% Upside)

The overall stock score is driven primarily by strong technical analysis indicators, suggesting positive market momentum. Financial performance shows challenges with profitability and growth, which are partially offset by efficient cash flow generation. The valuation is fair, with a moderate P/E ratio and dividend yield.

Positive Factors

Cash Flow Generation

Efficient cash generation supports operational needs and provides flexibility for strategic investments or debt reduction.

Market Position

As a leader in cash handling solutions, Glory benefits from established market presence, aiding in customer retention and competitive advantage.

Business Model

A diversified revenue model through product sales and service contracts ensures steady income and reduces dependency on single revenue sources.

Negative Factors

Revenue Growth

Declining revenue growth indicates potential market challenges or competitive pressures, impacting long-term expansion and profitability.

Profit Margins

Decreasing profit margins suggest rising costs or pricing pressures, which could affect long-term profitability and financial health.

Liabilities

Growing liabilities can strain financial resources, limiting the company's ability to invest in growth opportunities or weather economic downturns.

Glory Business Overview & Revenue Model

Company Description

Glory Ltd. develops and manufactures cash handling machines and systems. It operates through Financial Market, Retail and Transportation Market, Amusement Market, and Overseas Market segments. The company provides teller cash recyclers, bank note counters, bank sorters, coin dispensers, coin sorters, coin counters, coin wrappers, and rolled coin dispensers, as well as self service solutions, bank note deposit solutions, and assisted service software solutions; cash recycling systems, front office-cash recyclers, banknote recyclers, payment station, and coin deposit solutions; remote customer displays; UW-F series; WR-90/500; and OEM cash dispensing systems, OEM cash deposit machines, and OEM cash recycling systems. The company also offers software solutions, such as business intelligence, device management, resource planning, retail cash management, serial number management, teller connectivity, and managed services. In addition, it offers professional, maintenance, and Ubiqular manage treasury managed services. Further, the company offers open teller systems, card systems, pachinko prize dispensing machines, and ticket vending machines, as well as self-service kiosks, mail ordering systems, and digital menu boards. It serves the CIT, financial, gaming, OEM, restaurant, amusement, and retail industries. The company was formerly known as Kokuei Machinery Manufacturing Co., Ltd. and changed its name to Glory Ltd. in 1971. The company was founded in 1918 and is headquartered in Himeji, Japan.

How the Company Makes Money

Glory generates revenue through the sale of its cash handling equipment and systems, as well as through service contracts and maintenance agreements for its products. Key revenue streams include direct sales to financial institutions, retail businesses, and other commercial entities requiring cash management solutions. Additionally, Glory benefits from ongoing partnerships with technology providers and distributors that expand its market reach. The company may also derive income from software solutions that integrate with its hardware, providing comprehensive cash management systems to clients.

Glory Financial Statement Overview

Summary

The company faces challenges with profitability and growth, as evidenced by declining margins and fluctuating revenues. While the balance sheet remains moderately leveraged, there are signs of increasing liabilities. Cash flow generation is a strong point, but inconsistent free cash flow growth may limit strategic options.

Income Statement

The company has shown a volatile revenue trajectory, with recent declines in revenue growth. Gross and net profit margins have also decreased, indicating pressure on profitability. The EBIT and EBITDA margins have narrowed over the years, reflecting operational challenges.

Balance Sheet

The balance sheet shows a moderate debt-to-equity ratio, which indicates a balanced approach to leverage. However, the declining equity ratio suggests an increasing reliance on liabilities, which could pose risks. Return on equity has been inconsistent, pointing to fluctuating profitability.

Cash Flow

The company demonstrates strong operating cash flow relative to net income, highlighting efficient cash generation. Nevertheless, free cash flow growth has been inconsistent, impacting the strategic flexibility to reinvest or return capital to shareholders.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	348.57B	369.02B	372.48B	255.86B	226.56B	217.42B
Gross Profit	141.52B	147.49B	162.59B	91.23B	89.76B	85.46B
EBITDA	46.38B	54.42B	69.68B	12.94B	31.63B	28.36B
Net Income	10.65B	16.05B	29.67B	-9.54B	6.41B	5.71B
Balance Sheet
Total Assets	433.65B	441.65B	467.07B	381.27B	362.79B	331.21B
Cash, Cash Equivalents and Short-Term Investments	60.15B	51.58B	35.22B	38.13B	52.37B	66.24B
Total Debt	85.74B	85.60B	97.47B	84.57B	54.92B	46.55B
Total Liabilities	208.45B	205.59B	238.33B	185.29B	154.23B	134.07B
Stockholders Equity	224.67B	235.30B	227.88B	193.16B	205.27B	194.01B
Cash Flow
Free Cash Flow	0.00	42.08B	33.60B	-23.42B	2.08B	20.29B
Operating Cash Flow	0.00	45.75B	41.85B	-16.49B	10.31B	28.75B
Investing Cash Flow	0.00	-7.91B	-33.58B	-9.36B	-25.80B	-21.67B
Financing Cash Flow	0.00	-21.27B	-13.10B	8.53B	-942.00M	-12.13B

Glory Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 3961.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:6457, the sentiment is Positive. The current price of 3961 is below the 20-day moving average (MA) of 4012.40, above the 50-day MA of 3914.04, and above the 200-day MA of 3425.17, indicating a bullish trend. The MACD of 41.69 indicates Negative momentum. The RSI at 65.19 is Neutral, neither overbought nor oversold. The STOCH value of 82.40 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:6457.

Glory Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
6420	80 Outperform	¥161.88B	12.21	―	1.94%	11.63%	3.32%
6407	76 Outperform	¥224.50B	17.82	―	2.50%	6.16%	17.11%
6457	72 Outperform	¥213.03B	19.54	5.40%	2.74%	-15.49%	-59.00%
6508	64 Neutral	¥264.96B	14.38	14.28%	2.40%	8.03%	23.50%
Sector *	63 Neutral	$10.79B	15.43	7.44%	2.01%	2.89%	-14.66%
6507	63 Neutral	¥273.71B	22.15	―	1.01%	14.47%	30.85%
6622	63 Neutral	¥246.55B	20.17	―	1.65%	14.49%	-21.17%

Glory Corporate Events

Glory Advances Share Buyback, Repurchasing 2.78 Million Shares by Year-End 2025

Glory Ltd. has continued its share buyback program authorized in May 2025, repurchasing 235,900 of its own common shares on the Tokyo Stock Exchange between December 1 and December 31, 2025, at a total cost of approximately ¥939 million. Under the broader authorization to buy back up to 6 million shares or ¥15 billion by May 13, 2026, the company had cumulatively acquired 2,784,900 shares for about ¥9.88 billion by the end of December 2025, signaling an ongoing commitment to capital efficiency and shareholder returns through treasury share accumulation.

The most recent analyst rating on (JP:6457) stock is a Buy with a Yen4417.00 price target. To see the full list of analyst forecasts on Glory stock, see the JP:6457 Stock Forecast page.

GLORY LTD. Unveils Long-Term Growth Strategy Amid Digital Shift

GLORY LTD. has announced its Long-Term Growth Story, which outlines its strategic plans through FY2034 in response to anticipated social changes. The company is transitioning from its traditional cash handling business to providing comprehensive store solutions, leveraging its technological expertise and global network to address the challenges of a cashless and digitalizing society, aiming to enhance store efficiency and customer experiences.

The most recent analyst rating on (JP:6457) stock is a Buy with a Yen4417.00 price target. To see the full list of analyst forecasts on Glory stock, see the JP:6457 Stock Forecast page.

Glory Ltd. Reports Decline in Interim Financial Results Amid Strategic Shift

Glory Ltd. reported a significant decline in its financial performance for the six months ending September 30, 2025, with net sales dropping by 16.9% and net income attributable to owners of the parent decreasing by 57.1% compared to the previous year. Despite these declines, the company forecasts a slight increase in annual dividends and plans to adopt International Financial Reporting Standards (IFRS) from the fiscal year ending March 31, 2026, indicating a strategic shift in financial reporting that may impact future financial transparency and comparability.

The most recent analyst rating on (JP:6457) stock is a Hold with a Yen4012.00 price target. To see the full list of analyst forecasts on Glory stock, see the JP:6457 Stock Forecast page.

GLORY LTD. Surpasses Interim Financial Forecasts for FY2025

GLORY LTD. reported that its actual financial results for the interim period of FY2025 surpassed its earlier forecasts. The company experienced steady sales of self-service products in both overseas and Japanese markets, driven by the demand for labor-saving solutions and operational efficiency due to rising labor costs and workforce shortages. In Japan, profits were further boosted by cost reduction measures and stable sales prices, leading to higher than expected net sales, operating income, ordinary income, and net income attributable to owners of the parent.

The most recent analyst rating on (JP:6457) stock is a Hold with a Yen4012.00 price target. To see the full list of analyst forecasts on Glory stock, see the JP:6457 Stock Forecast page.

GLORY LTD. Reports Progress on Share Buyback Program

GLORY LTD. announced the status of its share buyback program, which was initially decided at a Board of Directors meeting on May 13, 2025. During October 2025, the company acquired 334,500 of its common shares for a total of 1,221,582,300 yen through market purchases on the Tokyo Stock Exchange. This move is part of a larger plan to acquire up to 6,000,000 shares, representing 10.4% of total shares issued, with a maximum budget of 15 billion yen by May 2026. The ongoing share acquisition is aimed at enhancing shareholder value and optimizing the company’s capital structure.

The most recent analyst rating on (JP:6457) stock is a Hold with a Yen4012.00 price target. To see the full list of analyst forecasts on Glory stock, see the JP:6457 Stock Forecast page.