| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 183.37B | 190.88B | 183.85B | 179.28B | 175.68B | 159.45B |
| Gross Profit | 26.95B | 28.20B | 25.46B | 20.44B | 20.39B | 13.06B |
| EBITDA | 1.84B | 5.54B | -541.00M | -6.08B | -1.75B | -11.78B |
| Net Income | -4.55B | 274.00M | -777.00M | -3.36B | -1.61B | 21.18B |
Balance Sheet | ||||||
| Total Assets | 176.45B | 185.63B | 175.46B | 162.54B | 157.43B | 151.19B |
| Cash, Cash Equivalents and Short-Term Investments | 16.67B | 18.13B | 17.89B | 22.75B | 18.62B | 27.54B |
| Total Debt | 79.26B | 81.70B | 73.37B | 62.13B | 55.33B | 48.59B |
| Total Liabilities | 158.01B | 157.50B | 151.87B | 141.70B | 134.06B | 127.35B |
| Stockholders Equity | 17.42B | 26.71B | 22.63B | 20.19B | 22.48B | 22.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -6.67B | -14.00B | -1.85B | -16.03B | -12.87B |
| Operating Cash Flow | 0.00 | 2.67B | -4.46B | 9.37B | -10.13B | -7.41B |
| Investing Cash Flow | 0.00 | -6.47B | -12.79B | -11.60B | -4.49B | -5.21B |
| Financing Cash Flow | 0.00 | 5.02B | 9.48B | 5.79B | 5.08B | 19.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥430.09B | 6.79 | 8.36% | 2.71% | 0.75% | 35.26% | |
75 Outperform | ¥499.84B | 7.76 | 8.58% | 2.62% | 1.44% | -0.92% | |
70 Outperform | ¥54.80B | 14.59 | ― | 0.99% | -0.83% | -27.20% | |
67 Neutral | ¥5.37T | 10.20 | 6.98% | 2.98% | 2.41% | 11.03% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥1.71T | 14.23 | 8.34% | 2.03% | 4.33% | 524.86% | |
48 Neutral | ¥19.48B | 54.91 | -20.61% | ― | -0.46% | -181.96% |