Dec 24 | Dec 23 | Dec 22 | Dec 21 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 183.85B | ¥ 179.28B | ¥ 175.68B | ¥ 159.45B | ¥ 137.48B |
Gross Profit | ¥ 26.71B | ¥ 20.44B | ¥ 21.65B | ¥ 13.06B | ¥ 7.67B |
Operating Income | ¥ -6.45B | ¥ -11.05B | ¥ -2.52B | ¥ -16.63B | ¥ -18.46B |
EBITDA | ¥ 7.81B | ¥ -6.08B | ¥ 1.95B | ¥ -11.78B | ¥ -12.91B |
Net Income | ¥ -777.00M | ¥ -3.36B | ¥ -1.67B | ¥ 21.18B | ¥ -45.25B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 17.89B | ¥ 22.75B | ¥ 18.62B | ¥ 27.54B | ¥ 19.90B |
Total Assets | ¥ 175.46B | ¥ 162.54B | ¥ 157.43B | ¥ 151.19B | ¥ 155.08B |
Total Debt | ¥ 73.37B | ¥ 62.13B | ¥ 55.33B | ¥ 48.59B | ¥ 110.15B |
Net Debt | ¥ 55.48B | ¥ 40.51B | ¥ 36.71B | ¥ 22.68B | ¥ 90.25B |
Total Liabilities | ¥ 151.88B | ¥ 141.70B | ¥ 134.06B | ¥ 127.35B | ¥ 172.04B |
Stockholders' Equity | ¥ 22.63B | ¥ 20.19B | ¥ 22.48B | ¥ 22.90B | ¥ -18.45B |
Cash Flow | |||||
Free Cash Flow | ¥ -14.48B | ¥ -2.54B | ¥ -16.11B | ¥ -12.94B | ¥ -4.71B |
Operating Cash Flow | ¥ -4.46B | ¥ 9.37B | ¥ -10.13B | ¥ -7.41B | ¥ 3.23B |
Investing Cash Flow | ¥ -12.79B | ¥ -11.60B | ¥ -4.49B | ¥ -5.21B | ¥ -5.66B |
Financing Cash Flow | ¥ 9.48B | ¥ 5.79B | ¥ 5.08B | ¥ 19.73B | ¥ -3.63B |