| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.70B | 42.25B | 36.58B | 20.35B | 15.10B | 14.76B |
| Gross Profit | 17.45B | 20.85B | 19.83B | 11.24B | 8.46B | 8.04B |
| EBITDA | 10.82B | 13.30B | 12.31B | 4.70B | 2.12B | 1.66B |
| Net Income | 7.06B | 8.72B | 8.59B | 3.14B | 1.86B | 807.02M |
Balance Sheet | ||||||
| Total Assets | 91.85B | 87.00B | 83.96B | 63.92B | 60.14B | 57.96B |
| Cash, Cash Equivalents and Short-Term Investments | 37.78B | 36.72B | 29.70B | 23.05B | 26.35B | 23.58B |
| Total Debt | 625.14M | 544.58M | 529.33M | 563.27M | 806.80M | 1.10B |
| Total Liabilities | 8.59B | 8.77B | 12.70B | 7.62B | 5.89B | 5.66B |
| Stockholders Equity | 83.26B | 78.23B | 71.25B | 56.31B | 54.24B | 52.30B |
Cash Flow | ||||||
| Free Cash Flow | 7.55B | 9.81B | 5.11B | -839.17M | 1.59B | 2.50B |
| Operating Cash Flow | 8.37B | 10.65B | 6.45B | 943.99M | 3.57B | 2.60B |
| Investing Cash Flow | -182.67M | -558.62M | -1.64B | -2.11B | 423.98M | -590.49M |
| Financing Cash Flow | -2.79B | -3.07B | 1.81B | -2.16B | -1.30B | -1.17B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥54.13B | 8.36 | ― | 4.70% | -25.28% | -24.84% | |
79 Outperform | ¥528.45B | 9.19 | 21.12% | 4.08% | 16.05% | 27.25% | |
76 Outperform | ¥22.67B | -5.36 | ― | 5.22% | -58.15% | -183.95% | |
72 Outperform | ¥58.18B | 15.72 | ― | 2.88% | 12.39% | 9.81% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥58.00B | 54.22 | ― | 0.56% | 7.52% | 3.37% | |
55 Neutral | ¥51.98B | 61.71 | ― | 0.62% | 17.12% | -58.47% |
Mars Group Holdings Corporation reported consolidated results for the nine months ended December 31, 2025, showing a sharp year-on-year decline in performance, with net sales down 27.5% to ¥25.21 billion, operating profit down 31.5% to ¥7.26 billion, ordinary profit down 28.7% to ¥8.06 billion, and profit attributable to owners of the parent falling 23.0% to ¥5.54 billion. Despite weaker earnings and lower basic earnings per share, the company’s financial position remained solid, as total assets rose to ¥91.85 billion and net assets grew to ¥83.26 billion, lifting its equity-to-asset ratio to 90.6%, while the company also continued shareholder returns via dividends, albeit with a lower full-year forecast of ¥150 per share versus the prior year’s commemorative-inflated level. For the full fiscal year ending March 31, 2026, Mars Group is projecting further year-on-year contraction, with net sales expected to drop 11.2% and profit attributable to owners of the parent to decrease 10.5%, signaling a more challenging operating environment but also suggesting that profit margins and capital efficiency remain relatively resilient as no revisions to previously announced forecasts were deemed necessary.
The most recent analyst rating on (JP:6419) stock is a Buy with a Yen3888.00 price target. To see the full list of analyst forecasts on Mars Group Holdings Corporation stock, see the JP:6419 Stock Forecast page.