| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 32.28B | ¥ 42.25B | ¥ 36.58B | ¥ 20.35B | ¥ 15.10B |
| Gross Profit | ¥ 17.20B | ¥ 20.85B | ¥ 19.83B | ¥ 11.24B | ¥ 8.46B |
| Operating Income | ¥ 8.80B | ¥ 12.33B | ¥ 11.69B | ¥ 4.13B | ¥ 1.58B |
| EBITDA | ¥ 9.38B | ¥ 13.30B | ¥ 12.31B | ¥ 4.70B | ¥ 2.12B |
| Net Income | ¥ 6.64B | ¥ 8.72B | ¥ 8.59B | ¥ 3.14B | ¥ 1.86B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 39.31B | ¥ 36.72B | ¥ 29.70B | ¥ 23.05B | ¥ 26.35B |
| Total Assets | ¥ 94.26B | ¥ 87.00B | ¥ 83.96B | ¥ 63.92B | ¥ 60.14B |
| Total Debt | ¥ 637.04M | ¥ 544.58M | ¥ 529.33M | ¥ 563.27M | ¥ 806.80M |
| Net Debt | ¥ -38.33B | ¥ -35.83B | ¥ -28.82B | ¥ -22.14B | ¥ -25.20B |
| Total Liabilities | ¥ 8.53B | ¥ 8.77B | ¥ 12.70B | ¥ 7.62B | ¥ 5.89B |
| Stockholders' Equity | ¥ 85.73B | ¥ 78.23B | ¥ 71.25B | ¥ 56.31B | ¥ 54.24B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.57B | ¥ 9.81B | ¥ 5.11B | ¥ -839.17M | ¥ 1.59B |
| Operating Cash Flow | ¥ 7.81B | ¥ 10.65B | ¥ 6.45B | ¥ 943.99M | ¥ 3.57B |
| Investing Cash Flow | ¥ -2.48B | ¥ -558.62M | ¥ -1.64B | ¥ -2.11B | ¥ 423.98M |
| Financing Cash Flow | ¥ -2.77B | ¥ -3.07B | ¥ 1.81B | ¥ -2.16B | ¥ -1.30B |