| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 430.41B | 456.97B | 505.98B | 430.16B | 311.12B | 315.39B |
| Gross Profit | 40.89B | 42.32B | -157.00M | 32.71B | 22.79B | 20.06B |
| EBITDA | 37.63B | 36.88B | -2.03B | 24.95B | -5.29B | 13.08B |
| Net Income | 29.34B | 26.99B | -15.83B | 15.19B | -12.63B | 7.99B |
Balance Sheet | ||||||
| Total Assets | 433.10B | 461.03B | 426.97B | 406.59B | 395.40B | 329.58B |
| Cash, Cash Equivalents and Short-Term Investments | 285.13B | 307.28B | 102.07B | 61.24B | 68.80B | 106.99B |
| Total Debt | 23.60B | 23.60B | 23.60B | 29.09B | 45.62B | 45.75B |
| Total Liabilities | 401.40B | 435.57B | 420.89B | 384.28B | 379.64B | 292.84B |
| Stockholders Equity | 29.87B | 23.71B | 4.86B | 22.18B | 15.65B | 36.40B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 55.97B | 60.99B | 41.37B | -27.73B | -22.95B |
| Operating Cash Flow | 0.00 | 51.17B | 62.75B | 44.16B | -25.59B | -20.81B |
| Investing Cash Flow | 0.00 | -4.18B | -1.57B | 7.89B | -3.79B | -2.25B |
| Financing Cash Flow | 0.00 | -298.00M | -5.85B | -17.06B | -4.20B | 9.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥78.02B | 10.69 | ― | 3.59% | -3.62% | 9.37% | |
79 Outperform | ¥85.80B | 10.63 | ― | 4.22% | 5.39% | 33.02% | |
78 Outperform | $106.95B | 3.65 | 117.82% | ― | -12.14% | ― | |
77 Outperform | ¥99.72B | 15.18 | ― | 2.30% | 4.81% | -1.16% | |
73 Outperform | ¥103.65B | 16.55 | ― | 2.46% | 7.22% | 21.92% | |
65 Neutral | $488.25B | ― | -0.24% | 2.19% | -0.41% | 80.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |