Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 430.41B | 456.97B | 505.98B | 430.16B | 311.12B | 315.39B |
Gross Profit | 40.89B | 42.32B | -157.00M | 32.71B | 22.79B | 20.06B |
EBITDA | 37.63B | 36.88B | -2.03B | 24.95B | -5.29B | 13.08B |
Net Income | 29.34B | 26.99B | -15.83B | 15.19B | -12.63B | 7.99B |
Balance Sheet | ||||||
Total Assets | 433.10B | 461.03B | 426.97B | 406.59B | 395.40B | 329.58B |
Cash, Cash Equivalents and Short-Term Investments | 285.13B | 307.28B | 102.07B | 61.24B | 68.80B | 106.99B |
Total Debt | 23.60B | 23.60B | 23.60B | 29.09B | 45.62B | 45.75B |
Total Liabilities | 401.40B | 435.57B | 420.89B | 384.28B | 379.64B | 292.84B |
Stockholders Equity | 29.87B | 23.71B | 4.86B | 22.18B | 15.65B | 36.40B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 55.97B | 60.99B | 41.37B | -27.73B | -22.95B |
Operating Cash Flow | 0.00 | 51.17B | 62.75B | 44.16B | -25.59B | -20.81B |
Investing Cash Flow | 0.00 | -4.18B | -1.57B | 7.89B | -3.79B | -2.25B |
Financing Cash Flow | 0.00 | -298.00M | -5.85B | -17.06B | -4.20B | 9.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥77.37B | 9.89 | ― | 3.65% | 4.24% | 22.05% | |
77 Outperform | ¥84.25B | 10.44 | ― | 4.99% | 3.55% | 36.89% | |
73 Outperform | ¥95.89B | 14.60 | ― | 2.36% | 7.26% | 29.33% | |
69 Neutral | ¥103.96B | 16.60 | ― | 2.54% | 6.90% | -25.24% | |
69 Neutral | ¥99.70B | 3.40 | 150.62% | ― | -12.80% | ― | |
64 Neutral | ¥373.87B | ― | -1.77% | 2.71% | -1.54% | -26.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |