| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 165.88B | 150.22B | 115.50B | 106.38B | 99.25B | 82.54B |
| Gross Profit | 46.59B | 42.71B | 33.33B | 28.63B | 27.50B | 25.23B |
| EBITDA | 9.54B | 12.69B | 15.53B | 12.17B | 7.40B | 5.14B |
| Net Income | 2.69B | 2.76B | 8.71B | 6.19B | 2.83B | 606.00M |
Balance Sheet | ||||||
| Total Assets | 233.22B | 236.76B | 187.96B | 171.37B | 168.59B | 164.20B |
| Cash, Cash Equivalents and Short-Term Investments | 40.02B | 41.73B | 52.56B | 46.49B | 44.53B | 46.26B |
| Total Debt | 47.87B | 51.17B | 14.93B | 15.50B | 19.78B | 20.62B |
| Total Liabilities | 108.82B | 109.64B | 60.82B | 59.61B | 58.94B | 60.07B |
| Stockholders Equity | 117.08B | 119.62B | 120.57B | 105.78B | 104.09B | 98.92B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.45B | 2.41B | 1.86B | 1.15B | 4.58B |
| Operating Cash Flow | 0.00 | 2.35B | 5.94B | 5.49B | 4.09B | 8.09B |
| Investing Cash Flow | 0.00 | -30.33B | -744.00M | -1.62B | -1.19B | -1.80B |
| Financing Cash Flow | 0.00 | 15.27B | -3.02B | -7.09B | -2.75B | -1.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥47.01B | 8.02 | 7.00% | 3.12% | 15.78% | ― | |
78 Outperform | ¥48.18B | 11.75 | ― | 2.99% | 9.55% | 17.67% | |
74 Outperform | ¥55.29B | 21.76 | 1.99% | 4.23% | 30.99% | -65.52% | |
72 Outperform | ¥47.27B | 10.66 | ― | 4.12% | 1.72% | 101.76% | |
71 Outperform | ¥55.15B | 12.16 | ― | 3.22% | 2.98% | 10.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥49.35B | 14.08 | ― | 3.25% | 6.35% | -34.20% |
Sintokogio, Ltd. reported a significant improvement in its financial performance for the six months ended September 30, 2025, with net sales rising by 26.1% year-on-year and operating profit increasing by 125.9%. This growth reflects a strong recovery from the previous year, positioning the company favorably in the market and indicating positive implications for stakeholders.