| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 84.24B | ¥ 59.20B | ¥ 47.77B | ¥ 44.59B | ¥ 45.44B |
| Gross Profit | ¥ 18.00B | ¥ 13.21B | ¥ 11.36B | ¥ 8.68B | ¥ 8.31B |
| Operating Income | ¥ 9.18B | ¥ 5.70B | ¥ 4.41B | ¥ 2.52B | ¥ 2.77B |
| EBITDA | ¥ 10.08B | ¥ 7.76B | ¥ 8.37B | ¥ 5.04B | ¥ 4.17B |
| Net Income | ¥ 7.55B | ¥ 4.88B | ¥ 5.40B | ¥ 3.04B | ¥ 2.55B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 9.03B | ¥ 10.82B | ¥ 15.18B | ¥ 13.12B | ¥ 11.23B |
| Total Assets | ¥ 78.09B | ¥ 66.17B | ¥ 63.17B | ¥ 54.48B | ¥ 52.49B |
| Total Debt | ¥ 5.50B | ¥ 3.30B | ¥ 3.30B | ¥ 3.30B | ¥ 3.30B |
| Net Debt | ¥ -3.52B | ¥ -7.52B | ¥ -11.88B | ¥ -9.81B | ¥ -7.93B |
| Total Liabilities | ¥ 33.16B | ¥ 27.94B | ¥ 28.59B | ¥ 24.15B | ¥ 25.18B |
| Stockholders' Equity | ¥ 44.93B | ¥ 38.23B | ¥ 34.58B | ¥ 30.32B | ¥ 27.31B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.90B | ¥ -4.39B | ¥ -817.00M | ¥ 82.00M | ¥ 4.18B |
| Operating Cash Flow | ¥ 1.80B | ¥ -3.31B | ¥ 1.36B | ¥ 996.00M | ¥ 5.12B |
| Investing Cash Flow | ¥ -3.53B | ¥ 43.00M | ¥ 1.37B | ¥ 1.35B | ¥ -558.00M |
| Financing Cash Flow | ¥ -181.00M | ¥ -1.05B | ¥ -854.00M | ¥ -533.00M | ¥ -512.00M |