| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.10T | ¥ 4.13T | ¥ 3.87T | ¥ 3.54T | ¥ 2.80T |
| Gross Profit | ¥ 1.32T | ¥ 1.26T | ¥ 1.21T | ¥ 1.04T | ¥ 779.58B |
| Operating Income | ¥ 657.13B | ¥ 571.17B | ¥ 607.19B | ¥ 490.69B | ¥ 317.01B |
| EBITDA | ¥ 820.13B | ¥ 733.00B | ¥ 767.53B | ¥ 646.39B | ¥ 457.42B |
| Net Income | ¥ 439.61B | ¥ 376.39B | ¥ 393.43B | ¥ 326.40B | ¥ 224.93B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 385.57B | ¥ 439.70B | ¥ 403.18B | ¥ 289.98B | ¥ 316.67B |
| Total Assets | ¥ 5.77T | ¥ 6.42T | ¥ 5.64T | ¥ 4.88T | ¥ 4.35T |
| Total Debt | ¥ 1.22T | ¥ 1.42T | ¥ 1.27T | ¥ 1.12T | ¥ 1.01T |
| Net Debt | ¥ 835.13B | ¥ 979.85B | ¥ 867.24B | ¥ 826.58B | ¥ 692.46B |
| Total Liabilities | ¥ 2.43T | ¥ 2.72T | ¥ 2.44T | ¥ 2.20T | ¥ 1.99T |
| Stockholders' Equity | ¥ 3.17T | ¥ 3.51T | ¥ 3.03T | ¥ 2.54T | ¥ 2.23T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 311.31B | ¥ 236.70B | ¥ 231.83B | ¥ 22.94B | ¥ 138.01B |
| Operating Cash Flow | ¥ 517.17B | ¥ 448.96B | ¥ 434.78B | ¥ 206.47B | ¥ 300.97B |
| Investing Cash Flow | ¥ -210.67B | ¥ -199.23B | ¥ -204.43B | ¥ -174.25B | ¥ -163.64B |
| Financing Cash Flow | ¥ -321.42B | ¥ -208.54B | ¥ -122.03B | ¥ -61.88B | ¥ -73.80B |