Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.87T | ¥ 3.54T | ¥ 2.80T | ¥ 2.19T | ¥ 2.44T |
Gross Profit | ¥ 1.21T | ¥ 1.04T | ¥ 779.58B | ¥ 581.05B | ¥ 695.82B |
Operating Income | ¥ 607.19B | ¥ 490.69B | ¥ 317.01B | ¥ 167.33B | ¥ 250.71B |
EBITDA | ¥ 787.01B | ¥ 658.49B | ¥ 473.14B | ¥ 309.67B | ¥ 379.30B |
Net Income | ¥ 393.43B | ¥ 326.40B | ¥ 224.93B | ¥ 106.24B | ¥ 153.84B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 403.18B | ¥ 289.98B | ¥ 316.67B | ¥ 243.13B | ¥ 249.67B |
Total Assets | ¥ 5.64T | ¥ 4.88T | ¥ 4.35T | ¥ 3.78T | ¥ 3.65T |
Total Debt | ¥ 1.27T | ¥ 1.12T | ¥ 1.01T | ¥ 965.85B | ¥ 1.07T |
Net Debt | ¥ 867.24B | ¥ 826.58B | ¥ 692.46B | ¥ 724.04B | ¥ 818.32B |
Total Liabilities | ¥ 2.44T | ¥ 2.20T | ¥ 1.99T | ¥ 1.77T | ¥ 1.80T |
Stockholders' Equity | ¥ 3.03T | ¥ 2.54T | ¥ 2.23T | ¥ 1.91T | ¥ 1.77T |
Cash Flow | |||||
Free Cash Flow | ¥ 231.83B | ¥ 22.94B | ¥ 138.01B | ¥ 172.58B | ¥ 110.47B |
Operating Cash Flow | ¥ 434.78B | ¥ 206.47B | ¥ 300.97B | ¥ 354.13B | ¥ 295.18B |
Investing Cash Flow | ¥ -204.42B | ¥ -169.52B | ¥ -143.57B | ¥ -163.06B | ¥ -190.93B |
Financing Cash Flow | ¥ -122.04B | ¥ -66.61B | ¥ -93.87B | ¥ -199.67B | ¥ -3.46B |