| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.41B | 35.43B | 35.87B | 28.16B | 24.36B | 22.00B |
| Gross Profit | 11.55B | 10.76B | 11.86B | 8.56B | 7.33B | 5.93B |
| EBITDA | 6.19B | 5.74B | 6.82B | 4.37B | 3.93B | 2.84B |
| Net Income | 3.83B | 3.54B | 4.25B | 2.36B | 2.26B | 1.75B |
Balance Sheet | ||||||
| Total Assets | 48.55B | 46.89B | 49.20B | 47.43B | 39.40B | 29.39B |
| Cash, Cash Equivalents and Short-Term Investments | 13.00B | 16.27B | 10.34B | 6.90B | 5.14B | 3.27B |
| Total Debt | 9.28B | 7.93B | 8.98B | 11.75B | 7.97B | 5.22B |
| Total Liabilities | 23.93B | 19.86B | 24.56B | 27.33B | 21.85B | 15.82B |
| Stockholders Equity | 24.20B | 26.54B | 24.18B | 19.77B | 17.29B | 13.36B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.93B | 6.29B | -1.62B | -2.44B | -169.07M |
| Operating Cash Flow | 0.00 | 9.35B | 7.51B | -350.12M | -1.51B | 336.25M |
| Investing Cash Flow | 0.00 | -3.18B | -1.71B | -1.26B | -669.95M | -795.18M |
| Financing Cash Flow | 0.00 | -1.96B | -3.16B | 3.21B | 4.10B | 523.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥32.88B | 7.63 | ― | 4.25% | 13.45% | 19.19% | |
73 Outperform | ¥26.26B | 7.34 | ― | 1.78% | 4.47% | 12.28% | |
72 Outperform | ¥29.91B | 15.64 | ― | 1.91% | 3.14% | 11.04% | |
70 Outperform | ¥37.83B | 10.06 | ― | 4.53% | -2.57% | 3.43% | |
69 Neutral | ¥32.80B | 20.34 | ― | 1.63% | 12.91% | 11.46% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥32.31B | 2.72 | ― | 1.95% | 6.10% | ― |