Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 15.73B | 15.59B | 15.67B | 13.77B | 13.75B |
Gross Profit | 4.15B | 3.97B | 3.88B | 3.74B | 3.58B |
EBITDA | 1.26B | 1.44B | 1.01B | 1.49B | 1.11B |
Net Income | 768.06M | 672.81M | 774.63M | 784.96M | 514.23M |
Balance Sheet | |||||
Total Assets | 20.76B | 19.95B | 20.20B | 19.65B | 19.35B |
Cash, Cash Equivalents and Short-Term Investments | 9.24B | 8.13B | 7.79B | 7.48B | 8.07B |
Total Debt | 90.39M | 98.20M | 126.02M | 117.39M | 152.68M |
Total Liabilities | 4.58B | 4.25B | 5.02B | 5.16B | 5.35B |
Stockholders Equity | 16.18B | 15.70B | 15.18B | 14.49B | 14.01B |
Cash Flow | |||||
Free Cash Flow | 548.35M | 245.32M | 99.23M | 161.50M | 1.54B |
Operating Cash Flow | 738.29M | 473.35M | 397.56M | 614.34M | 1.69B |
Investing Cash Flow | 488.71M | 224.97M | -12.51M | -764.69M | -205.69M |
Financing Cash Flow | -619.41M | -285.42M | -283.60M | -554.75M | -271.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥10.94B | 5.07 | 2.01% | 24.64% | 35.00% | ||
75 Outperform | ¥7.54B | 6.05 | 4.36% | -32.18% | 39.56% | ||
75 Outperform | ¥8.17B | 12.63 | 2.89% | 2.79% | 19.66% | ||
70 Outperform | ¥8.52B | 8.62 | 3.64% | 6.74% | 543.41% | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% | |
63 Neutral | ¥9.58B | 3.81 | 2.39% | 12.27% | 682.78% | ||
61 Neutral | ¥11.56B | 200.06 | ― | 6.02% | -49.16% |