| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.15B | 10.07B | 8.38B | 7.10B | 6.17B | 5.53B |
| Gross Profit | 2.90B | 2.91B | 2.92B | 2.94B | 2.58B | 2.23B |
| EBITDA | 1.37B | 1.35B | 1.49B | 1.73B | 1.50B | 1.30B |
| Net Income | 617.42M | 629.02M | 791.07M | 970.02M | 880.81M | 662.56M |
Balance Sheet | ||||||
| Total Assets | 16.08B | 18.22B | 17.86B | 17.23B | 16.78B | 16.54B |
| Cash, Cash Equivalents and Short-Term Investments | 3.15B | 4.93B | 5.49B | 5.40B | 5.13B | 5.09B |
| Total Debt | 5.24B | 5.09B | 5.61B | 6.12B | 6.63B | 7.13B |
| Total Liabilities | 9.48B | 11.32B | 11.17B | 10.91B | 11.14B | 11.27B |
| Stockholders Equity | 6.60B | 6.90B | 6.69B | 6.32B | 5.64B | 5.27B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.30B | 1.84B | 1.12B | 1.77B | 712.75M |
| Operating Cash Flow | 0.00 | 1.54B | 1.99B | 1.19B | 1.86B | 1.13B |
| Investing Cash Flow | 0.00 | -712.77M | -713.95M | -179.43M | -1.12B | -472.13M |
| Financing Cash Flow | 0.00 | -1.22B | -1.22B | -772.11M | -996.73M | 1.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥151.48B | -83.44 | ― | 2.09% | 7.27% | 13.10% | |
70 Outperform | ¥1.14T | 18.91 | 12.15% | 1.01% | 33.50% | 17.26% | |
58 Neutral | ¥40.38B | 67.53 | ― | 1.53% | 18.40% | -31.90% | |
52 Neutral | ¥7.98B | 33.39 | ― | ― | 41.16% | 2750.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥68.74B | 77.03 | 5.76% | ― | 31.95% | -40.95% |