Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 8.38B | ¥ 7.10B | ¥ 6.17B | ¥ 5.53B | ¥ 4.49B |
Gross Profit | ¥ 2.92B | ¥ 2.94B | ¥ 2.58B | ¥ 2.23B | ¥ 1.71B |
Operating Income | ¥ 1.12B | ¥ 1.39B | ¥ 1.19B | ¥ 1.01B | ¥ 713.22M |
EBITDA | ¥ 1.55B | ¥ 1.84B | ¥ 1.67B | ¥ 1.26B | ¥ 925.18M |
Net Income | ¥ 791.08M | ¥ 970.02M | ¥ 880.81M | ¥ 662.56M | ¥ 460.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 5.59B | ¥ 5.40B | ¥ 5.23B | ¥ 5.19B | ¥ 2.75B |
Total Assets | ¥ 17.86B | ¥ 17.23B | ¥ 16.78B | ¥ 16.54B | ¥ 13.82B |
Total Debt | ¥ 5.61B | ¥ 6.12B | ¥ 6.63B | ¥ 7.13B | ¥ 7.15B |
Net Debt | ¥ 124.89M | ¥ 1.02B | ¥ 1.50B | ¥ 2.03B | ¥ 4.43B |
Total Liabilities | ¥ 11.17B | ¥ 10.91B | ¥ 11.14B | ¥ 11.27B | ¥ 10.84B |
Stockholders' Equity | ¥ 6.69B | ¥ 6.32B | ¥ 5.64B | ¥ 5.27B | ¥ 2.97B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.87B | ¥ 971.40M | ¥ 1.56B | ¥ 584.93M | ¥ -808.62M |
Operating Cash Flow | ¥ 2.02B | ¥ 1.35B | ¥ 1.86B | ¥ 1.14B | ¥ 582.00M |
Investing Cash Flow | ¥ -713.95M | ¥ -179.43M | ¥ -1.12B | ¥ -472.13M | ¥ -1.37B |
Financing Cash Flow | ¥ -1.22B | ¥ -772.11M | ¥ -1.01B | ¥ 1.70B | ¥ 1.14B |