| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.17B | 1.88B | 1.88B | 2.31B | 2.22B | 1.99B |
| Gross Profit | 1.02B | 920.03M | 809.22M | 929.33M | 787.33M | 816.18M |
| EBITDA | 122.78M | 121.03M | -35.96M | 124.00M | -1.54M | 127.67M |
| Net Income | 56.43M | 74.23M | -95.31M | 73.28M | -46.64M | -33.94M |
Balance Sheet | ||||||
| Total Assets | 1.87B | 1.48B | 1.60B | 1.83B | 1.76B | 1.72B |
| Cash, Cash Equivalents and Short-Term Investments | 500.55M | 821.68M | 963.94M | 1.07B | 918.05M | 806.99M |
| Total Debt | 83.34M | 45.84M | 95.83M | 160.00M | 160.00M | 160.00M |
| Total Liabilities | 709.89M | 291.38M | 344.19M | 507.70M | 520.11M | 439.20M |
| Stockholders Equity | 1.16B | 1.19B | 1.26B | 1.32B | 1.24B | 1.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 55.29M | -45.05M | 118.24M | 77.08M | -83.23M |
| Operating Cash Flow | 0.00 | 67.34M | -4.29M | 146.60M | 106.39M | -58.17M |
| Investing Cash Flow | 0.00 | -25.41M | -40.58M | 1.37M | 255.68M | -23.90M |
| Financing Cash Flow | 0.00 | -187.44M | -64.17M | -24.00K | -18.00K | 161.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥3.41B | 7.56 | ― | 1.89% | -1.00% | 105.56% | |
64 Neutral | ¥4.10B | 80.45 | ― | ― | 40.61% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥3.61B | 29.44 | ― | 2.25% | -17.73% | 51.27% | |
61 Neutral | ¥2.75B | 21.17 | ― | ― | 11.71% | ― | |
61 Neutral | ¥5.53B | 10.36 | ― | 2.77% | -1.30% | ― | |
55 Neutral | ¥3.15B | -35.57 | ― | ― | 5.77% | -277.31% |