| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.88B | ¥ 1.88B | ¥ 2.31B | ¥ 2.22B | ¥ 1.99B |
| Gross Profit | ¥ 920.03M | ¥ 809.22M | ¥ 929.33M | ¥ 787.33M | ¥ 816.18M |
| Operating Income | ¥ 109.44M | ¥ -48.74M | ¥ 108.58M | ¥ -29.73M | ¥ 87.89M |
| EBITDA | ¥ 121.03M | ¥ -35.96M | ¥ 124.00M | ¥ -1.54M | ¥ 127.67M |
| Net Income | ¥ 74.23M | ¥ -95.31M | ¥ 73.28M | ¥ -46.64M | ¥ -33.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 821.68M | ¥ 963.94M | ¥ 1.07B | ¥ 918.05M | ¥ 806.99M |
| Total Assets | ¥ 1.48B | ¥ 1.60B | ¥ 1.83B | ¥ 1.76B | ¥ 1.72B |
| Total Debt | ¥ 45.84M | ¥ 95.83M | ¥ 160.00M | ¥ 160.00M | ¥ 160.00M |
| Net Debt | ¥ -775.84M | ¥ -868.11M | ¥ -911.88M | ¥ -758.05M | ¥ -390.87M |
| Total Liabilities | ¥ 291.38M | ¥ 344.19M | ¥ 507.70M | ¥ 520.11M | ¥ 439.20M |
| Stockholders' Equity | ¥ 1.19B | ¥ 1.26B | ¥ 1.32B | ¥ 1.24B | ¥ 1.28B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 55.29M | ¥ -45.05M | ¥ 118.24M | ¥ 77.08M | ¥ -83.23M |
| Operating Cash Flow | ¥ 67.34M | ¥ -4.29M | ¥ 146.60M | ¥ 106.39M | ¥ -58.17M |
| Investing Cash Flow | ¥ -25.41M | ¥ -40.58M | ¥ 1.37M | ¥ 255.68M | ¥ -23.90M |
| Financing Cash Flow | ¥ -187.44M | ¥ -64.17M | ¥ -24.00K | ¥ -18.00K | ¥ 161.35M |