| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.19B | ¥ 1.88B | ¥ 1.88B | ¥ 2.31B | ¥ 2.22B |
| Gross Profit | ¥ 1.36B | ¥ 920.03M | ¥ 809.22M | ¥ 929.33M | ¥ 787.33M |
| Operating Income | ¥ 35.48M | ¥ 109.44M | ¥ -48.74M | ¥ 108.58M | ¥ -29.73M |
| EBITDA | ¥ 138.06M | ¥ 121.03M | ¥ -35.96M | ¥ 124.00M | ¥ -1.54M |
| Net Income | ¥ 197.01M | ¥ 74.23M | ¥ -95.31M | ¥ 73.28M | ¥ -46.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 568.19M | ¥ 821.68M | ¥ 963.94M | ¥ 1.07B | ¥ 918.05M |
| Total Assets | ¥ 2.05B | ¥ 1.48B | ¥ 1.60B | ¥ 1.83B | ¥ 1.76B |
| Total Debt | ¥ 177.33M | ¥ 45.84M | ¥ 95.83M | ¥ 160.00M | ¥ 160.00M |
| Net Debt | ¥ -390.86M | ¥ -775.84M | ¥ -868.11M | ¥ -911.88M | ¥ -758.05M |
| Total Liabilities | ¥ 617.47M | ¥ 291.38M | ¥ 344.69M | ¥ 507.70M | ¥ 520.11M |
| Stockholders' Equity | ¥ 1.43B | ¥ 1.19B | ¥ 1.26B | ¥ 1.32B | ¥ 1.24B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 38.39M | ¥ 55.29M | ¥ -45.05M | ¥ 118.24M | ¥ 77.08M |
| Operating Cash Flow | ¥ 48.94M | ¥ 67.34M | ¥ -4.29M | ¥ 146.60M | ¥ 106.39M |
| Investing Cash Flow | ¥ -411.75M | ¥ -25.41M | ¥ -40.58M | ¥ 1.37M | ¥ 255.68M |
| Financing Cash Flow | ¥ 114.50M | ¥ -187.44M | ¥ -64.17M | ¥ -24.00K | ¥ -18.00K |